XML 32 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Common Stock [Member]
Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Non-Controlling Interest
Total
Balances, beginning at Dec. 31, 2013 $ 4,925,860 $ 1,086,609 $ (5,297,742) $ 439,318 $ 1,154,045
Balances, beginning, shares at Dec. 31, 2013 9,629,220        
Issuance of common stock for cash $ 1,254,913 1,254,913
Issuance of common stock for cash, shares 4,183,042          
Acquisition of BBHCLLC for common and preferred shares $ 1,033,429 $ 929,878 1,963,307
Acquisition of BBHCLLC for common and preferred shares, shares 20,274,201 18,242,687        
Debt discount on convertible debt allocated to warrants and beneficial conversion feature $ 308,626 308,626
Stock-based compensation $ 475,056 475,056
Issuance of common stock for services $ 21,503 $ 21,503
Issuance of common stock for services, shares 51,678         30,000
Exercise of stock options $ 53 $ 53
Exercise of stock options, shares 192,832          
Exercise of warrants $ 300 $ 300
Exercise of warrants, shares 1,094,562          
Conversion of preferred shares to common stock $ 680,884 $ (68,088)
Conversion of preferred shares to common stock, shares 13,357,828 (13,357,828)        
Debt discount on long-term debt allocated to warrants $ 731,880 $ 731,880
Net loss $ (3,395,001) $ (374,014) (3,769,015)
Balances, ending at Dec. 31, 2014 $ 7,916,942 $ 248,994 $ 2,602,171 $ (8,692,743) $ 65,304 $ 2,140,668
Balances, ending, shares at Dec. 31, 2014 48,783,363 4,884,859       48,783,363
Issuance of common stock for cash           $ 1,849,019
Issuance of common stock and warrants for cash $ 1,849,019 837,480 $ 2,686,499
Issuance of common stock and warrants for cash, shares 13,386,852          
Acquisition of BBHCLLC for common and preferred shares          
Debt discount on convertible debt allocated to warrants and beneficial conversion feature 109,130 $ 109,130
Stock-based compensation $ 324,929 324,929
Issuance of common stock for services $ 33,333 33,333
Issuance of common stock for services, shares 136,874          
Exercise of stock options $ 25 25
Exercise of stock options, shares 91,214          
Contribution by non-controlling interest holder $ 1,084,023 1,084,023
Distribution to non-controlling interest holder         (57,310) (57,310)
Net loss       $ (3,399,334) (489,811) (3,889,145)
Balances, ending at Dec. 31, 2015 $ 9,799,319 $ 248,994 $ 3,873,710 $ (12,092,077) $ 602,206 $ 2,432,152
Balances, ending, shares at Dec. 31, 2015 62,398,303 4,884,859       62,398,303