XML 28 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 1,107,330 $ 1,182,099
Prepaid expenses and other 117,499 66,023
Inventory 91,358 64,091
Total current assets 1,316,187 1,312,213
Deposits $ 120,555 80,525
Deferred financing costs, net 28,369
Related party receivable $ 25,787 25,787
Intangible asset, net 35,625 40,625
Property and equipment, net 4,279,096 2,986,050
Total assets 5,777,250 4,473,569
Current liabilities:    
Accounts payable 256,252 91,792
Accrued expenses $ 272,347 229,539
Related party notes payable and accrued interest 117,318
Notes payable and accrued interest 218,970
Convertible notes payable and accrued interest, current portion $ 129,489 $ 129,589
Related party note payable (net of $365,940 (2015)) 784,059
Total current liabilities 1,442,147 $ 787,208
Deferred rent 309,895 $ 303,070
Notes payable and accrued interest $ 482,934
Related party note payable (net of $731,880 discount) $ 520,184
Convertible notes payable and accrued interest, less current portion, (net of $514,545 (2015) and $528,019 (2014) discount) $ 1,110,122 722,439
Total liabilities $ 3,345,098 $ 2,332,901
Commitments and contingencies
Equity    
Preferred stock - par value $0.001; Authorized Series A shares - 4,884,859 Issued and outstanding Series A shares - 4,884,859 (2015 and 2014) $ 248,994 $ 248,994
Common stock - no par value; Authorized shares - 120,000,000 Issued and outstanding shares - 62,398,303 (2015) and 48,783,363 (2014) 9,799,319 7,916,942
Additional paid-in capital 3,873,710 2,602,171
Accumulated deficit (12,092,077) (8,692,743)
Total Southern Concepts Restaurant Group, Inc ("SCRG") equity 1,829,946 2,075,364
Noncontrolling interest 602,206 65,304
Total equity 2,432,152 2,140,668
Total liabilities and equity $ 5,777,250 $ 4,473,569