XML 24 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 549,140 $ 1,182,099
Prepaid expenses and other 143,200 66,023
Inventory 87,389 64,091
Total current assets 779,729 1,312,213
Deposits 96,113 80,525
Deferred financing costs, net 7,092 28,369
Related party receivable 25,787 25,787
Intangible asset, net 36,875 40,625
Property and equipment, net 4,188,848 2,986,050
Total assets 5,134,444 4,473,569
Current liabilities:    
Accounts payable 69,067 91,792
Accrued expenses $ 244,201 229,539
Related party notes payable and accrued interest 117,318
Notes payable and accrued interest $ 495,733 218,970
Convertible notes payable and accrued interest, current portion 109,022 129,589
Total current liabilities 918,023 787,208
Deferred rent 315,898 303,070
Convertible notes payable and accrued interest, less current portion, (net of $546,521 (2015) and $528,019 (2014) discount) 1,071,647 722,439
Related party note payable (net of $457,425 (2015) and $731,880 (2014) discount) 792,574 520,184
Total liabilities $ 3,098,142 $ 2,332,901
Commitments and contingencies
Equity    
Preferred stock - par value $0.001; Authorized Series A shares - 4,884,859 Issued and outstanding Series A shares - 4,884,859 (2015 and 2014) $ 248,994 $ 248,994
Common stock - no par value; Authorized shares - 120,000,000 Issued and outstanding shares - 55,518,303 (2015) and 48,783,363 (2014) 9,239,966 7,916,942
Additional paid-in capital 2,975,172 2,602,171
Accumulated deficit (11,219,668) (8,692,743)
Total Southern Concepts Restaurant Group, Inc ("SCRG") equity 1,244,464 2,075,364
Noncontrolling interest 791,838 65,304
Total equity 2,036,302 2,140,668
Total liabilities and equity $ 5,134,444 $ 4,473,569