XML 30 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (USD $)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional paid-in capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Balances, beginning at Dec. 31, 2014 $ 2,140,668us-gaap_MembersEquity $ 7,916,942us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 248,994us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
$ 2,602,171us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (8,692,743)us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 65,304us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
Balances, beginning, shares (preferred) at Dec. 31, 2014 4,884,859us-gaap_PreferredStockSharesOutstanding   4,884,859us-gaap_PreferredStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
     
Balances, beginning, shares at Dec. 31, 2014 48,783,363us-gaap_CommonStockSharesOutstanding 48,783,363us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
       
Issuance of common stock for cash 157,387us-gaap_StockIssuedDuringPeriodValueNewIssues 157,387us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
           
Issuance of common stock for cash, shares   741,290us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
        
Debt discount on convertible debt allocated to warrants and beneficial conversion feature 18,185us-gaap_AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature       18,185us-gaap_AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
     
Stock-based compensation 74,199us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation       74,199us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
     
Contribution by non-controlling interest holder 20,000us-gaap_ProceedsFromMinorityShareholders             20,000us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
Net loss (903,528)us-gaap_NetIncomeLoss          (838,044)us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(65,484)us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
Balances, ending at Mar. 31, 2015 $ 1,506,911us-gaap_MembersEquity $ 8,074,329us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 248,994us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
$ 2,694,555us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (9,530,787)us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 19,820us-gaap_MembersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
Balances, ending, shares (preferred) at Mar. 31, 2015 4,884,859us-gaap_PreferredStockSharesOutstanding   4,884,859us-gaap_PreferredStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
     
Balances, ending, shares at Mar. 31, 2015 49,524,653us-gaap_CommonStockSharesOutstanding 49,524,653us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember