XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net loss $ (3,769,015)us-gaap_NetIncomeLoss $ (2,881,442)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of prepaid management services and guarantees 99,820us-gaap_AmortizationOfDeferredCharges 194,280us-gaap_AmortizationOfDeferredCharges
Amortization of debt discount 76,469us-gaap_AmortizationOfDebtDiscountPremium 387,067us-gaap_AmortizationOfDebtDiscountPremium
Stock-based compensation 475,056us-gaap_ShareBasedCompensation 308,033us-gaap_ShareBasedCompensation
Interest attributed to converted debt 47,556ribs_InterestAttributedToConvertedDebt 30,985ribs_InterestAttributedToConvertedDebt
Contributed services by related party    100,000ribs_ContributionOfServices
Stock issued for services 21,503us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 26,664us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Depreciation and amortization 436,228us-gaap_DepreciationDepletionAndAmortization 250,757us-gaap_DepreciationDepletionAndAmortization
Impairment of intangible asset    250,000us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill
Changes in operating assets and liabilities:    
Prepaid expenses 226,054us-gaap_IncreaseDecreaseInPrepaidExpense 42,104us-gaap_IncreaseDecreaseInPrepaidExpense
Deposit (24,614)us-gaap_IncreaseDecreaseInDepositOtherAssets   
Inventory (32,532)us-gaap_IncreaseDecreaseInInventories (31,559)us-gaap_IncreaseDecreaseInInventories
Accounts payable 10,777us-gaap_IncreaseDecreaseInAccountsPayable (373,090)us-gaap_IncreaseDecreaseInAccountsPayable
Related party payable    (8,659)us-gaap_IncreaseDecreaseInDueToRelatedParties
Accrued expenses and interest 9,179us-gaap_IncreaseDecreaseInAccruedLiabilities 13,258us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred rent 68,170us-gaap_IncreaseDecreaseInDeferredCharges 2,335us-gaap_IncreaseDecreaseInDeferredCharges
Net cash used in operating activities (2,355,349)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,689,267)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Cash acquired in acquisition 869,907us-gaap_CashAcquiredFromAcquisition   
Note receivable advance (25,334)us-gaap_ProceedsFromNotesPayable   
Purchase of property and equipment (350,771)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,238,298)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities 493,802us-gaap_NetCashProvidedByUsedInInvestingActivities (1,238,298)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Proceeds from exercise of a stock options 53us-gaap_ProceedsFromStockOptionsExercised 4,976us-gaap_ProceedsFromStockOptionsExercised
Contribution to subsidiary by non-controlling interest    225,980us-gaap_ProceedsFromContributedCapital
Proceeds from exercise of warrants 300us-gaap_ProceedsFromWarrantExercises   
Proceeds from issuance of related party promissory note 115,000us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt 204,877us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Sale of common stock and warrants 1,254,913us-gaap_ProceedsFromIssuanceOrSaleOfEquity 1,368,012us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Proceeds from issuance of promissory notes and warrants 460,000us-gaap_ProceedsFromIssuanceOfDebt 200,000us-gaap_ProceedsFromIssuanceOfDebt
Proceeds from bank loan 2,055us-gaap_ProceedsFromBankDebt   
Repurchase of shares for services from related party    (25,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of long-term debt, net 1,197,714us-gaap_ProceedsFromIssuanceOfLongTermDebt   
Net cash provided by financing activities 3,030,035us-gaap_NetCashProvidedByUsedInFinancingActivities 1,978,845us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 1,168,488us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (948,720)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning 13,611us-gaap_CashAndCashEquivalentsAtCarryingValue 962,331us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, ending 1,182,099us-gaap_CashAndCashEquivalentsAtCarryingValue 13,611us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of non-cash investing and financing activities:    
Convertible notes and interest converted to common stock    830,984us-gaap_AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
Preferred stock converted to common stock 680,884us-gaap_StockIssuedDuringPeriodValueConversionOfUnits   
Acquisition of BBHCLLC in exchange for preferred and common stock 1,963,307us-gaap_StockIssuedDuringPeriodValueAcquisitions   
Debt discount related to beneficial conversion features and warrants 1,040,506us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature   
Cash paid for interest $ 16,215us-gaap_InterestPaid $ 21,600us-gaap_InterestPaid