XML 26 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
EQUITY (Tables)
12 Months Ended
Dec. 31, 2014
EQUITY [Abstract]  
Schedule of Fair Value Assumptions
2014
   
2013
 
Risk free interest rate
 
0.79
%
   
0.79
%
Expected volatility
 
205
%
   
105
%
Expected term
5 years
   
2-5 years
 
Expected dividend yield
   
0
     
0
 
Schedule of Stock Option Activity
   
Weighted
       
Weighted
   
average
       
Shares
average
   
remaining
   
Aggregate
 
under
exercise
   
contractual
   
intrinsic
 
   
option
   
price
   
life
   
value
 
Outstanding at January 1, 2014
    50,000     $ 1.50           $ -  
Granted
    3,011,871       0.47       -       -  
Exercised
    (192,832 )     *       -       -  
Forfeited/cancelled
    (233,000 )     0.32       -       -  
Outstanding at December 31, 2014
    2,636,039       0.29       3.98     $ 647,666  
Exercisable at December 31, 2014
    1,205,042     $ 0.31       3.67     $ 59,339  
*less than $0.01
                               
Schedule of Nonvested Share Activity
Weighted
 
average
 
Number of
grant date
 
options
fair value
 
Non-vested options outstanding at January 1, 2014
    25,000     $ 0.96  
Granted     
    3,011,871       0.17  
 Vested     
    (1,309,208 )     0.52  
Forfeited/cancelled     
    (233,000 )     0.34  
Non-vested options outstanding at December 31, 2014
    1,494,663     $ 0.09