XML 52 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
EQUITY (Tables)
9 Months Ended
Sep. 30, 2014
EQUITY [Abstract]  
Schedule of Fair Value Assumptions
 
   
2014
 
2013
Risk free interest rate
   
0.79%
   
0.79%
Expected volatility
   
105%
   
105%
Expected term
 
5 years
 
2-5 years
Expected dividend yield
   
0
   
0
The assumptions utilized to determine the fair value of options granted during the
Schedule of Stock Option Activity
The following tables set forth the activity in the Company's Plan for the nine months ended September 30, 2014:

               
Weighted
       
         
Weighted
   
average
       
   
Shares
   
average
   
remaining
   
Aggregate
 
   
under
   
exercise
   
contractual
   
intrinsic
 
   
option
   
price
   
life
   
value
 
Outstanding at January 1, 2014
    50,000     $ 1.50           $ -  
Granted
    2,992,871       0.26       -       -  
Exercised
    (91,214)       - *     -       -  
Forfeited/cancelled
    (223,000 )     0.32       -       -  
Outstanding at September 30, 2014
    2,718,657       0.29       4.20     $ 647,666  
Exercisable at September 30, 2014 *less than $0.01
    401,617     $ 0.67       3.67     $ 59,339  
Schedule of Nonvested Share Activity
The following table summarizes the activity and value of non-vested options as of and for the nine months ended September 30, 2014:
 
         
Weighted
 
         
average
 
   
Number of
   
grant date
 
   
options
   
fair value
 
Non-vested options outstanding at January 1, 2014
    25,000     $ 0.96  
Granted
    2,992,871       0.17  
Vested
    (467,831 )     0.52  
Forfeited/cancelled
    (223,000 )     0.34  
Non-vested options outstanding at September 30, 2014
    2,317,040     $ 0.09