XML 75 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 8 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Bourbon Brothers Holding Company LLC [Member]
Cash flows from operating activities      
Net loss $ (2,881,442) $ (2,585,344) $ (994,603)
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization of prepaid management services and guarantees 194,280 71,284 49,903
Amortization of debt discount 387,067 719,918  
Stock-based compensation 308,033 75,210 119,046
Interest attributed to converted debt 30,985     
Contributed services by related party 100,000     
Stock issued for services 26,664    100,000
Settlement of expenses for promissory note and common stock    102,500  
Depreciation and amortization 250,757     
Impairment of intangible asset 250,000     
Changes in operating assets and liabilities:      
Prepaid expenses 42,104 143  
Deposit    (18,034) (5,804)
Inventory (31,559)     
Accounts payable (373,090) 46,167 41,301
Related party payable (8,659) (32,882)  
Accrued expenses and accrued interest 13,258 113,940 76,548
Deferred rent 2,335 82,565  
Net cash used in operating activities (1,689,267) (1,424,533) (613,609)
Cash flows from investing activities      
Contributions To Related Party     (204,877)
Purchase of property and equipment (1,238,298) (875,685) (632,531)
Net cash used in investing activities (1,238,298) (875,685) (837,408)
Cash flows from financing activities      
Proceeds from issuance of Class A member units to founders for cash     5,000
Proceeds from issuance of Class B member units for cash     2,266,900
Proceeds from exercise of a stock option 4,976    190
Proceeds from exercise of warrants    550  
Proceeds from issuance of notes payable and common stock    2,446,337  
Contribution of cash by non-controlling members to subsidiary 225,980 671,485  
Advances from related party 135,000     
Advances repaid to related party (135,000)     
Proceeds from issuance of related party promissory note 204,877     
Sale of common stock 1,368,012 116,644  
Repurchase of shares for services from related party (25,000)     
Proceeds from issuance of promissory note and warrant 200,000     
Net cash provided by financing activities 1,978,845 3,235,016 2,272,090
Net (decrease) increase in cash and cash equivalents (948,720) 934,798 821,073
Cash and cash equivalents, beginning 962,331 27,533   
Cash and cash equivalents, ending 13,611 962,331 821,073
Supplemental disclosure of non-cash investing and financing activities:      
Convertible notes and interest converted to common stock 830,984 1,477,191  
Issuance of warrant for prepaid management services and guarantees    271,752 149,708
Property and equipment recorded in exchange for accounts payable    401,973  
Leasehold improvements and deferred rent    150,000  
Capitalized accrued interest    24,000  
Cash paid for interest $ 21,600