XML 83 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
EQUITY (Tables)
12 Months Ended 8 Months Ended
Dec. 31, 2013
Dec. 31, 2013
Bourbon Brothers Holding Company LLC [Member]
Schedule of Fair Value Assumptions
The assumptions utilized to determine the fair value of options granted during the years ended December 31, 2013 and 2012, are as follows:
 
   
2013
   
2012
 
Risk free interest rate
    0.79 %     0.62 %
Expected volatility
    105 %     105 %
Expected term
 
2-5 years
   
5 years
 
Expected dividend yield
    0       0  
 
Schedule of Stock Option Activity
The following tables set forth the activity in the Company's Plan for the year ended December 31, 2013 and 2012:

               
Weighted
       
         
Weighted
   
average
       
   
Shares
   
average
   
remaining
   
Aggregate
 
   
under
   
exercise
   
contractual
   
intrinsic
 
   
option
   
price
   
life
   
value
 
Outstanding at January 1, 2013
    660,368     $ -           $ -  
Granted
    90,000       1.50       -       -  
Exercised
    (327,122 )     0.02       -       -  
Forfeited/cancelled
    (373,246 )     0.02       -       -  
Outstanding at December 31, 2013
    50,000       1.50       4.24       -  
Exercisable at December 31, 2013
    25,000     $ 1.50       4.24     $ -  
 
The following is a summary of equity option activity:
 
               
Weighted
 
         
Weighted
   
Average
 
   
Units
   
Average
   
Remaining
 
   
Under
   
Exercise
   
Contractual
 
   
Option
   
Price
   
Life
 
Outstanding at Inception
    -     $ -       -  
Granted
    1,190,000       0.0005       4.5  
Exercised
    (380,000 )     0.0005       5  
Terminated
    -       -       -  
Outstanding at December 31, 2013
    810,000     $ 0.0005       4.5  
Schedule of Nonvested Share Activity
The following table summarizes the activity and value of non-vested options as of and for the years ended December 31, 2013:
 
         
Weighted
 
         
average
 
   
Number of
   
grant date
 
   
options
   
fair value
 
Non-vested options outstanding at January 1, 2013
    594,333     $ 0.51  
Granted
    90,000       0.96  
Vested
    (289,149 )     1.39  
Forfeited/cancelled
    (370,184 )     1.38  
Non-vested options outstanding at December 31, 2013
    25,000     $ 0.96  
 
A summary of the status of the Company's non-vested unit options for the period ended December 31, 2013, is as follows:
 
         
Weighted
 
   
Number
   
average
 
   
of
   
grant date
 
   
Options
   
fair value
 
Non-vested options outstanding at Inception
    -     $ -  
Granted
    1,190,000       0.25  
Vested
    (380,000 )     0.25  
Forfeited
    -       -  
Non-vested options outstanding at December 31, 2013
    810,000     $ 0.25