XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 43,261 $ 962,331
Prepaid expenses and other 64,636 242,807
Inventory 36,517   
Total current assets 144,414 1,205,138
Deposit 18,034 18,034
Intangible asset 46,875 300,000
Property and equipment, net 2,501,316 1,451,659
Total assets 2,710,639 2,974,831
Current liabilities:    
Accounts payable 95,769 453,788
Related party payable    8,659
Accrued expenses 66,308 73,673
Related party note payable 131,486   
Note payable and accrued interest 206,459   
Convertible notes payable and accrued interest, current portion 81,250 55,795
Total current liabilities 581,272 591,915
Deferred rent 235,250 232,565
Convertible notes payable and accrued interest, net of current portion, (net of $242,220(2013) and $682,938 (2012) discount) 486,993 954,487
Total liabilities 1,303,515 1,778,967
Commitments and contingencies      
Equity    
Preferred stock, 1,000,000 shares authorized, none issued or outstanding      
Common stock, no par value; Authorized shares - 50,000,000 Issued and outstanding shares - 9,629,220 (2013) and 6,980,270 (2012) 4,925,860 2,725,200
Additional paid-in capital 1,020,676 673,626
Accumulated deficit (5,038,598) (2,734,895)
Total Smokin Concepts Development Corporation ("SCDC") equity 907,938 663,931
Noncontrolling interest 499,186 531,933
Total deficit 1,407,124 1,195,864
Total liabilities and equity $ 2,710,639 $ 2,974,831