XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Jun. 30, 2014
Jun. 30, 2013
OPERATING ACTIVITIES    
Net income (loss) $ (42,656) $ 315
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Change in fair market value of derivative liabilities   (22,164)
Amortization of debt discount   21,665
Changes in operating assets and liabilities:    
Change in Accounts receivable (3,767) 60
Change in Deferred cost of sales (5,761)  
Change in Accounts payable and accrued expenses (14,609) (7,908)
Change in Accounts payable and accrued expenses - related party 15,000 8,408
Change in Deferred revenue 42,871 1,795
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (8,922) 2,171
FINANCING ACTIVITIES    
Net advances - related party 16,485 4,612
Payments on long-term debt   (11,993)
Proceeds from sale of common stock   50,000
Proceeds from convertible note payable   (22,700)
NET CASH PROVIDED BY FINANCING ACTIVITIES 16,485 19,919
FOREIGN CURRENCY EFFECT ON CASH 207 (330)
NET INCREASE IN CASH 7,770 21,760
CASH - Beginning of period 428 7,056
CASH - End of period 8,198 28,816
CASH PAID FOR:    
Interest   1,807
Income taxes      
NON CASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued for convertible note payable   4,400
Reclass of derivative liability to equity   $ 26,318