XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities    
Net loss $ (3,046) $ (183,123)
Adjustments to reconcile net loss to net cash used in operating activities:    
Shares based compensation expense   148,962
Changes in operating liabilities:    
Accounts payable and accrued liabilities 1,541 28,975
Net cash used in operating activities (1,505) (5,186)
Cash flows from financing activities    
Proceeds from bank overdraft 8
Proceeds from related party 1,520 74
Cash contributions from related party 32 106
Proceeds from common stock subscriptions 30,000
Proceeds from issuance of common stock 4,320
Net cash provided by financing activities 31,560 4,500
Net change in cash 30,055 (686)
Cash at beginning of period 700
Cash at end of period 30,055 14
Supplemental cash flow information    
Cash paid for interest
Cash paid for income taxes
Supplemental disclosure of non-cash financing activities:    
Share adjustment 331
Reclassification from accrued liabilities to accounts payable 9,900
Expenses paid by related party 128  
Advances from shareholders 53,038
Issuance of preferred stock in payment of advance from shareholders 51,038
Conversion of preferred stock to common stock $ 500