XML 144 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF WARRANT ACTIVITY (Details) - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Equity [Abstract]          
Number of Warrants Oustanding, balance [1] 1,342,030 542,030 542,030 272,000  
Weighted Average Exercise Price, Balance $ 0.29 $ 0.42 $ 0.42 $ 2.00  
Weighted- Average Remaining Expected Term, Balance 3 years 4 years 1 month 6 days 3 years 6 months 4 years 1 month 6 days 3 years 8 months 12 days
Number of Warrants, Granted [2] 800,000 [2] 800,000 [1] 492,030 [1]  
Weighted Average Exercise Price, Granted [2] $ 0.20 [2] $ 0.20 $ 0.26  
Weighted average remaining contractual term, Granted     5 years 5 years  
Number of Warrants, Exercised [1] (200,000) [1]  
Weighted Average Exercise Price, Exercised $ 2.00  
Number of Warrants, Forfeited/Cancelled [1] (22,000) [1]  
Weighted Average Exercise Price, Forfeited/Canceled $ 2.00  
Number of warrants, Exercised [1] 200,000 [1]  
Number of warrants, Forfeited and cancelled [1] 22,000 [1]  
Number of Warrants Oustanding, Balance 1,342,030 1,342,030 1,342,030 [1] 542,030 [1] 272,000 [1]
Weighted Average Exercise Price, Balance $ 0.29 $ 0.29 $ 0.29 $ 0.42 $ 2.00
Weighted average remaining contractual term, Ending balance     3 years 9 months 18 days    
Weighted- Average Remaining Expected Term, Granted [2]   5 years      
[1] The warrant agreements issued in 2019 for a total of 50,000 warrants include provisions for dilutive issuance and cash-less exercise. If exercised at December 31, 2023 the provisions would have resulted in an issuance of
[2] The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.