XML 137 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF OUTSTANDING CONVERTIBLE NOTES (Details) - USD ($)
9 Months Ended
May 01, 2024
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]        
Total principal due     $ 1,900,000 $ 2,165,000
Total accrued interest     223,759 134,581
Total amount due     2,123,759 2,299,581
Total debt discount      
Debt discount      
Note Sold in Exchange for Cash [Member]        
Short-Term Debt [Line Items]        
Total principal due     900,000 [1] 1,165,000 [2]
Total accrued interest     63,814 [1] 34,471 [2]
Total amount due     963,814 [1] 1,199,471 [2]
Note issued In Exchange For Defaulted Old Notes [Member]        
Short-Term Debt [Line Items]        
Total principal due     1,000,000 1,000,000 [3]
Total accrued interest     159,945 100,110 [3]
Total amount due     1,159,945 $ 1,100,110 [3]
Private Placement, 2021 Note [Member]        
Short-Term Debt [Line Items]        
Total principal due   $ 805,000 [4] 900,000 [5]  
Total accrued interest   123,352 [4] 63,814 [5]  
Total amount due   878,352 [4] 963,814 [5]  
Total debt discount $ (105,000) (50,000) [4] [5]  
Notes interest percentage 10.00%      
Notes extended date Dec. 01, 2024      
Debt description (i) reduction of conversion price to $0.08, and (ii) a debt discount of $105,000. At September 30, 2024, $50,000 of the debt discount remains to be amortized.      
Debt conversion price $ 0.08      
Debt discount $ 105,000 50,000 [4] [5]  
Amortized remaining debt discount   $ 50,000    
2021 Note issued in exchange for prior Notes [Member]        
Short-Term Debt [Line Items]        
Total principal due [6]     1,000,000  
Total accrued interest [6]     159,945  
Total amount due [6]     1,159,945  
Total debt discount [6]      
Debt discount [6]      
[1] During 2023 a total of $316,588 (whereof $51,588 in interest) was converted into 2,435,291 shares of Common Stock.
[2] Net cash received for these notes were $1,045,150, after a Debt Discount of $119,850 was paid to the sole Placement Agent: WallachBeth Capital, LLC (Member FINRA / SIPC).
[3] All earlier issued Notes were paid off and assumed by a different entity/company. Portions of the balance was forgiven and a new note of $1,000,000 was issued to a third party.
[4] On May 1, 2024, the 2021 Note with an interest of 10% was extended for seven months, or until December 1, 2024, in exchange for (i) reduction of conversion price to $0.08, and (ii) a debt discount of $105,000. At September 30, 2024, $50,000 of the debt discount remains to be amortized.
[5] Net cash received from these notes was $1,045,150, after a Debt Discount of $119,850 was paid to the sole Placement Agent: WallachBeth Capital, LLC (Member FINRA / SIPC). In the first nine months of 2024, a total of $200,000 was converted into 1,675,849 shares of Common Stock.
[6] All earlier issued Notes were paid off and assumed by a different entity/company. Portions of the balance was forgiven and a new note of $1,000,000 was issued to a third party. In the first nine months of 2024, a total of $1,163,562 (whereof $163,562 in interest) was converted into 8,950,474 shares of Common Stock.