XML 116 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Accounting Changes and Error Corrections [Abstract]    
SCHEDULE OF IMPACT OF RESTATEMENT

 

   As Previously
Reported
   Restatement
Adjustment
   As Restated 
Balance Sheet  As of December 31, 2023 
   As Previously
Reported
   Restatement
Adjustment
   As Restated 
Assets               
Adjustments        

1744

    

1744

 
Total assets  $137,638   $1,744   $139,382 
Liabilities                
Adjustments        

(5,262

)   

(5,262

)
Total liabilities   3,249,500    

(5,262

   3,244,238 
Stockholders’ equity               
Preferred stock, $0.001 par value            
Adjustments        

(1,000

)   

(1,000

)
Common stock, $0.001 par value   145,642    (1,000   144,642 
Adjustments        

(209,731

)   

(209,731

)
Additional paid-in capital   12,920,984    

209,731

    

13,130,715

 
Non-controlling interest   (680,886)   

   

(680,886

)
Accumulated deficit   

(15,497,602

)   

(201,725

)   

(15,699,327

)
Total stockholders’ equity   

(3,111,862

)   

7,006

    

(3,104,856

)
Total liabilities and stockholders’ equity  $137,638   $

1,744

   $139,382 

 

   As Previously
Reported
   Restatement
Adjustment
   As Restated 
Statement of Operations  As of September 30, 2023 
   As Previously
Reported
   Restatement
Adjustment
   As Restated 
Adjustment from Operations        

3,460

    

3,460

 
Loss from operations  $(2,793,386)  $

3,460

  $

(2,789,927

)
Loss of issuance       

(212,458

)   

(212,458

)
Total other (expense) income   (508,541)   

(212,458

)   

(720,999

)
Net loss  $(3,301,927)  $

(208,999

)  $

(3,510,926

)
Net loss attributable to the non-controlling interest   68,435        

68,435

 
NET LOSS ATTRIBUTABLE TO BIOXYTRAN   (3,233,492)   

(208,999

)   

(3,442,491

)
                
Loss per Common share, basic and diluted   (0.02)   (0.01)   (0.03)
                
Weighted average number of Common shares out-standing, basic and diluted   129,441,332        129,441,332 

 

 

   As Previously
Reported
   Restatement
Adjustment
   As Restated 
Statement of Cash Flows  As of September 30, 2023 
   As Previously
Reported
   Restatement
Adjustment
   As Restated 
Net loss  $(3,301,927)  $(208,999)  $(3,510,926)
Adjustments        

(3,460

)   

(3,460

)
Adjustment to reconcile net loss to net cash used in operating activities       (212,458   

(212,458

)
Net cash used in operating activities   (682,749)       (682,749)
Net cash used in investing activities   (37,740)       (37,740)
Net cash provided by financing activities   505,361        505,361 
Net change in cash  $(215,128)  $   $(215,128)

 

  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Balance Sheet  As of December 31, 2023   As of December 31, 2022 
  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Assets                              
Adjustment to Intangibles  $   $1,744   $1,744   $   $   $ 
Total assets   137,638    1,744    139,382    370,936        370,936 
Liabilities                              

Adjustments to accounts payable

        (6,369)   (6,369)        4,429    4,429 
Adjustments to unissued shares        11,631    11,631                
Total liabilities   3,249,500    (5,262)   3,244,238    3,663,482    4,429    3,667,911 
Stockholders’ equity                              
Preferred stock, $0.001 par value                        
Adjustment to Common Stock        (1,000)   (1,000)        94    94 
Common stock, $0.001 par value   145,642    (1,000)   144,642    123,252    94    123,346 
Adjustment to APIC        164,731    164,731         4,679    4,679 
Additional paid-in capital   12,920,984    164,731    13,085,715    8,392,430    4,679    8,397,109 
Non-controlling interest   (680,886)       (680,886)   (590,628)       (590,628)
Accumulated deficit   (15,497,602)   (201,725)   (15,699,327)   (11,217,600)   (9,202)   (11,226,802)
Total stockholders’ equity   (3,111,862)   7,006    (3,104,856)   (3,292,546)   (4,429)   (3,296,975)
Total liabilities and stockholders’ equity  $137,638   $1,744   $139,382   $370,936   $   $370,936 

 

  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Statement of Operations  As of December 31, 2023   As of December 31, 2022 
  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Adjustment to R&D                       (300,000)   (300,000)
Adjustment to GNA        19,935    19,935         (9,202)   (9,202)
Loss from operations   (3,820,147)   19,935    (3,800,212)   (2,134,112)   (309,202)   (2,436,541)
Adjustment to other income                   300,000    300,000 
Loss of issuance       (212,458)   (212,458)            
Total other income (expense)   (550,113)   (212,458)   (762,571)   (523,192)   300,000    (229,965)
Net loss  $(4,370,260)  $(192,523)  $(4,562,783)  $(2,657,304)  $(9,202)  $(2,666,506)
Net loss attributable to the non-controlling interest   90,258        90,258    193,372        193,372 
NET LOSS ATTRIBUTABLE TO BIOXYTRAN   (4,280,002)   (192,523)   (4,472,525)   (2,463,932)   (9,202)   (2,473,134)
                               
Loss per Common share, basic and diluted   (0.03)       (0.03)   (0.02)       (0.02)
Adjustment of average number of Common shares out-standing        (251,473)   (251,473)        (2,427,075)   (2,427,075)
Weighted average number of Common shares out-standing, basic and diluted   134,224,825    (251,473)   133,973,352    115,139,380    (2,427,075)   112,712,305 

 

  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Statement of Cash Flows  As of December 31, 2023   As of December 31, 2022 
  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Net loss  $(4,370,260)  $(192,523)  $(4,562,783)  $(2,657,304)  $(9,202)  $(2,666,506)
Adjustment to reconcile net loss to net cash used in operating activities       192,523    192,523        7,202    7,202 
Net cash used in operating activities   (775,375)       (775,375)   (1,805,670)   2,000    (1,803,670)
Net cash used in investing activities   (44,301)       (44,301)   (32,247)       (32,247)

Adjustment in cash investment

                       (2,000)   (2,000)
Net cash provided by financing activities   550,361        550,361    2,060,960    (2,000)   2,058,960 
Net change in cash  $(269,315)  $   $(269,315)  $223,043   $   $223,043