XML 20 R8.htm IDEA: XBRL DOCUMENT v3.24.4
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

Note 2 — RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

 

In September 2024, the Company concluded that for shares issued pursuant to the Exchange Exemption in Rule 3(a)(9), the company historically valued these shares at the same price as an ongoing capital raise pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. In retrospect this approximation of Fair value based on the recommendations with ASC 820 - Fair Value Measurement, was not concluded to be precise enough, and that we would need to define a more precise value based on market price at the time of issuance. In accordance with the guidance of ASC 820 concerning for Lack of Registration Premium, shares that are restricted for six months under SEC Rule 144 generally see a 20%30% discount on market price. The Company has opted for a 25% discount to the market price at the date of issuance based on the Company’s elevated volatility, and to the illiquidity of the high number of shares issued in these transactions.

 

The Company also concluded that for shares issued pursuant to the Exchange Exemption in Rule 701, the company historically valued these shares at the weighted average market price for the period the benefit was earned. In retrospect this approximation of Fair value based on the recommendations with ASC 820 - Fair Value Measurement, was not concluded to be precise enough, and that we would need to define a more precise value based on market price at the time of issuance. In accordance with the guidance of ASC 820 the shares will be valued at the market price of the day closest to the date of awarded grant.

 

Finally, the Company discovered some timing issues, where the accruals had not been sufficiently allocated, or had been allocated to the incorrect accounting period.

 

Therefore, the Company, in consultation with its Audit Committee, concluded that its previously issued Financial Statements for the years ended December 31, 2023, and 2022 (the “Affected Periods”) should be restated because of a misapplication in the guidance around the valuation for certain of our outstanding shares of Common Stock (the “Shares”) and should no longer be relied upon.

 

Impact of the Restatement

 

The impact of the restatement on the balance sheets, statements of operations and statements of cash flows for the Affected Periods is presented below. The restatement had no net impact on net cash flows from operating, investing or financing activities.

 

 

  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Balance Sheet  As of December 31, 2023   As of December 31, 2022 
  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Assets                              
Adjustment to Intangibles  $   $1,744   $1,744   $   $   $ 
Total assets   137,638    1,744    139,382    370,936        370,936 
Liabilities                              

Adjustments to accounts payable

        (6,369)   (6,369)        4,429    4,429 
Adjustments to unissued shares        11,631    11,631                
Total liabilities   3,249,500    (5,262)   3,244,238    3,663,482    4,429    3,667,911 
Stockholders’ equity                              
Preferred stock, $0.001 par value                        
Adjustment to Common Stock        (1,000)   (1,000)        94    94 
Common stock, $0.001 par value   145,642    (1,000)   144,642    123,252    94    123,346 
Adjustment to APIC        164,731    164,731         4,679    4,679 
Additional paid-in capital   12,920,984    164,731    13,085,715    8,392,430    4,679    8,397,109 
Non-controlling interest   (680,886)       (680,886)   (590,628)       (590,628)
Accumulated deficit   (15,497,602)   (201,725)   (15,699,327)   (11,217,600)   (9,202)   (11,226,802)
Total stockholders’ equity   (3,111,862)   7,006    (3,104,856)   (3,292,546)   (4,429)   (3,296,975)
Total liabilities and stockholders’ equity  $137,638   $1,744   $139,382   $370,936   $   $370,936 

 

  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Statement of Operations  As of December 31, 2023   As of December 31, 2022 
  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Adjustment to R&D                       (300,000)   (300,000)
Adjustment to GNA        19,935    19,935         (9,202)   (9,202)
Loss from operations   (3,820,147)   19,935    (3,800,212)   (2,134,112)   (309,202)   (2,436,541)
Adjustment to other income                   300,000    300,000 
Loss of issuance       (212,458)   (212,458)            
Total other income (expense)   (550,113)   (212,458)   (762,571)   (523,192)   300,000    (229,965)
Net loss  $(4,370,260)  $(192,523)  $(4,562,783)  $(2,657,304)  $(9,202)  $(2,666,506)
Net loss attributable to the non-controlling interest   90,258        90,258    193,372        193,372 
NET LOSS ATTRIBUTABLE TO BIOXYTRAN   (4,280,002)   (192,523)   (4,472,525)   (2,463,932)   (9,202)   (2,473,134)
                               
Loss per Common share, basic and diluted   (0.03)       (0.03)   (0.02)       (0.02)
Adjustment of average number of Common shares out-standing        (251,473)   (251,473)        (2,427,075)   (2,427,075)
Weighted average number of Common shares out-standing, basic and diluted   134,224,825    (251,473)   133,973,352    115,139,380    (2,427,075)   112,712,305 

 

  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Statement of Cash Flows  As of December 31, 2023   As of December 31, 2022 
  

As Previously

Reported

  

Restatement

Adjustment

   As Restated  

As Previously

Reported

  

Restatement/

Adjustment

   As Restated 
Net loss  $(4,370,260)  $(192,523)  $(4,562,783)  $(2,657,304)  $(9,202)  $(2,666,506)
Adjustment to reconcile net loss to net cash used in operating activities       192,523    192,523        7,202    7,202 
Net cash used in operating activities   (775,375)       (775,375)   (1,805,670)   2,000    (1,803,670)
Net cash used in investing activities   (44,301)       (44,301)   (32,247)       (32,247)

Adjustment in cash investment

                       (2,000)   (2,000)
Net cash provided by financing activities   550,361        550,361    2,060,960    (2,000)   2,058,960 
Net change in cash  $(269,315)  $   $(269,315)  $223,043   $   $223,043 

 

 

The impact to the balance sheet dated December 31, 2023, and 2022, filed on Form 10-K on March 22, 2024, and on March 31, 2023, the valuation of for shares issued pursuant to the Exchange Exemption in Rule 3(a)(9), resulted in a $212,458 increase to the Loss of issuance line item on December 31, 2023, and offsetting to the Additional Paid in Capital (“APIC”). The adjustment had no impact to total stockholders’ equity at any reported balance sheet date.

 

The impact to the balance sheet dated December 31, 2023, filed on Form 10-K on March 22, 2024, the valuation of for shares issued pursuant to the Exchange Exemption in Rule 701, resulted in a $19,935 reduction to the Compensation Expense line item on December 31, 2023, and offsetting to the Additional Paid in Capital (“APIC”). The adjustment had no impact to total stockholders’ equity at any reported balance sheet date.

 

In 2022 the amount of $300,000 R&D expense was reclassified to other income. The transaction had no impact to the Net Result dated December 31, 2022, filed on Form 10-K on March 22, 2024, and on March 31, 2023.

 

A private placement of $30,000 was incorrectly booked as stock subscription on December 31, 2022, rather than issued shares the adjustment increasing the stock count at December 31, 2022, with 93,750 shares. At December 31, 2023, the stock count was reduced with 1,000,000 shares for shares that was to be returned to treasury. The Weighted average number of Common shares out-standing, basic and diluted was on December 31, 2022, reduced with 251,473 shares and on December 31, 2023, reduced with 2,427,075 shares.

 

Incorrectly warrants forfeiture and issuance fees were classified at operational income/expense reducing the result with $4,773 at December 31, 2022, and was offset to the Additional Paid in Capital (“APIC”). Other inconsistencies were insufficient accruals for IP and offset against liabilities for an amount of $1,744 for the year ended December 31, 2023, and a timing issue with paid salaries and payroll taxes, as well as insufficient allocation to accruals for legal services reduced the result with ($4,429) for the year ended December 31, 2022, and with ($5,262) for the year ended on December 31, 2023.