XML 79 R67.htm IDEA: XBRL DOCUMENT v3.24.4
SCHEDULE OF FAIR MARKET VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED (Details) - Subsequent Event [Member]
Oct. 25, 2024
USD ($)
Subsequent Event [Line Items]  
Total consideration $ 11,842,428
Cash 396
Assumed Expenses 1,828
Intangible assets - amortized over 17 years 8,190,000
Goodwill 5,382,610
Deferred taxes (21%) (1,719,900)
Loan from affiliate (12,506)
Assumed value 11,842,428
Common Stock [Member]  
Subsequent Event [Line Items]  
Total consideration 368,623
Preferred Stock [Member]  
Subsequent Event [Line Items]  
Total consideration 15,481,377
Treasury Stock, Preferred [Member]  
Subsequent Event [Line Items]  
Total consideration $ (4,007,572)