XML 62 R50.htm IDEA: XBRL DOCUMENT v3.24.4
SCHEDULE OF WARRANT ACTIVITY (Details) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Equity [Abstract]    
Number of warrants oustanding, Beginning balance [1] 542,030 272,000
Weighted average exercise price, Beginning balance $ 0.42 $ 2.00
Weighted average remaining contractual term, Beginning balance 4 years 1 month 6 days 3 years 8 months 12 days
Number of warrants, Granted [1] 800,000 492,030
Weighted average exercise price, Granted $ 0.20 $ 0.26
Weighted average remaining contractual term, Granted 5 years 5 years
Number of warrants, Exercised [1] (200,000)
Weighted average exercise price, Exercised $ 2.00
Number of warrants, Forfeited and cancelled [1] (22,000)
Weighted average exercise price, Forfeited and cancelled $ 2.00
Number of warrants, Exercised [1] 200,000
Number of warrants, Forfeited and cancelled [1] 22,000
Number of warrants oustanding, Ending balance [1] 1,342,030 542,030
Weighted average exercise price, Ending balance $ 0.29 $ 0.42
Weighted average remaining contractual term, Ending balance 3 years 9 months 18 days  
[1] The warrant agreements issued in 2019 for a total of 50,000 warrants include provisions for dilutive issuance and cash-less exercise. If exercised at December 31, 2023 the provisions would have resulted in an issuance of