XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Statement of Changes in Stockholders' Deficit - USD ($)
Common Stock [Member]
Common Stock Including Additional Paid in Capital [Member]
Shares To Be Issued [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2021 $ 110,841 $ 5,881,876 $ (8,753,668) $ (397,256) $ (3,158,207)
Balance, shares at Dec. 31, 2021 110,840,998          
Cash stock transactions $ 1,650 676,350       678,000
Cash stock transactions, shares 1,650,000          
Shares issued affiliates - 2021 Plan $ 280 45,560       45,840
Shares issued affiliates - 2021 Plan, shares 280,000          
Shares issued - 2021 Plan $ 354 92,828       93,182
Shares issued - 2021 Plan, shares 354,000          
Shares issued for the conversion of notes payable and accrued interest $ 6,081 1,514,300       1,520,381
Shares issued for the conversion of notes payable and accrued interest, shares 6,081,484          
Issuance of warrants 190,335       190,335
Conversion of warrants $ 4,140 (4,140)      
Conversion of warrants, shares 4,139,503          
Net loss attributable to non-controlling interest         (193,372) (193,372)
Net loss (2,473,134) (2,473,134)
Balance at Dec. 31, 2022 $ 123,346 8,397,109 (11,226,802) (590,628) (3,296,975)
Balance, shares at Dec. 31, 2022 123,345,985          
Cash stock transactions $ 3,537 501,824       505,361
Cash stock transactions, shares 3,537,120          
Shares issued affiliates - 2021 Plan $ 463 105,144       105,607
Shares issued affiliates - 2021 Plan, shares 463,163          
Shares issued - 2021 Plan $ 535 81,986       82,521
Shares issued - 2021 Plan, shares 534,815          
Shares issued for the conversion of notes payable and accrued interest $ 2,435 314,153       316,588
Shares issued for the conversion of notes payable and accrued interest, shares 2,435,291          
Issuance of warrants   348,637       348,637
Net loss attributable to non-controlling interest         (90,258) (90,258)
Net loss (4,472,525) (4,472,525)
Cash stock subscription 45,000     45,000
Shares issued for the conversion of accounts payable affiliates $ 12,588 3,100,141       3,112,729
Shares issued for the conversion of accounts payable affiliates, shares 12,588,303          
Shares issued for the conversion of accounts payable $ 1,738 236,721       238,459
Shares issued for the conversion of accounts payable, shares 1,737,656          
Balance at Dec. 31, 2023 $ 144,642 $ 13,085,715 $ 45,000 $ (15,699,327) $ (680,886) $ (3,104,856)
Balance, shares at Dec. 31, 2023 144,642,333