XML 32 R20.htm IDEA: XBRL DOCUMENT v3.24.4
SUBSEQUENT EVENTS
12 Months Ended
Dec. 31, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 14 – SUBSEQUENT EVENTS

 

The Company has evaluated events from December 31, 2023, through the date the financial statements were issued. The events requiring disclosure for this period are as follows:

 

  i. In the first quarter of 2024 a note for a total of $1,263,562 (whereof $163,562 in interest) was converted into 9,857,092 shares of Common Stock.
     
  ii. On July 15, 2024, Bioxytran entered into a Joint Venture Agreement (“JV Agreement”) with the Heme Foundation (1), and NDPD Pharma, Inc. (2). The JV Agreement outlines each partners contributions and rights in the development of a Universal Oxygen Carrier (“UOC”).
     
  iii. On May 1, 2024, the 2021 Note was extended until December 1, 2024, in exchange for a $105,000 debt discount, and the conversion price was adjusted to the lower of (i) a fixed price of $0.08, or (ii) if the VWAP at the date of conversion is below $0.08, the conversion price will be reduced with 120% of the difference between fixed price and VWAP.

 

As per a second amendment dated December 27, 2024, the maturity date was extended to March 1, 2025, and further allows for the Company the option to repurchase the note at face value and a conversion of $70,000 in shares of Common Stock.

 

At December 24, 2024, the remaining outstanding note is as follows:

 

Debtor  Date of Issuance  Principal Amount  Interest Rate  Accrued Interest  Total Amount  Maturity Date
Private Placement, 2021 Note  5/3/2021   805,000    10%   143,642    948,642   3/01/2025

 

  iv. As per the exchange terms in the Joint Venture Agreement dated November 15, 2020, an affiliate, of which the beneficial ownership includes the Company’s officers, had the option to convert up to 15,000,000 shares of Pharmalectin into a maximum 17.5% ownership in the Company. On August 19, 2024, the affiliate exercised the option and exchanged 14,410,000 shares (49%) of Pharmalectin into 8,973,405 shares of Preferred Stock of Bioxytran.
     
  v. On August 19, 2024, the Company issued 28,971,248 shares of Convertible Preferred Stock, with a par value of $0.001 per share, to company insiders in exchange for 94,057,658 shares of Common Stock, at a 5:1 basis, as per the Certificate of Designation dated April 19, 2024, $353,840 in accrued salaries, accounts receivable and other short-term debt, and of exercise of the conversion rights for the 14,410,000 (49%) Subsidiary shares as per option agreement dated November 20, 2021. The Preferred shares can at any time be converted back into shares of Common Stock at a 1:5 basis, and carry a voting-power of an “as if converted” basis multiplied by a factor of two.
     
  vi. On October 25, 2024, the Company acquired 100% of the shares in NDPD Pharma from its shareholders which included the Company’s management team. The following table summarizes the fair market value of assets acquired and liabilities assumed as of the acquisition date:

 

   October 25, 2024 
Consideration Paid     
Common Stock – 3,389,169 shares @ $0.109  $368,623 
Preferred Stock – 28,467,564 shares @ $0.543   15,481,377 
Preferred Stock returned to Treasury - 14,085,410 shares   (4,007,572)
Total consideration  $11,842,428 
      
Assets acquired and liabilities assumed:     
Cash  $396 
Assumed Expenses   1,828 
Intangible assets – amortized over 17 years   8,190,000 
Goodwill   5,382,610 
      
Deferred taxes (21%)   (1,719,900)
Loan from affiliate   (12,506)
Assumed value  $11,842,428 

 

vii.

Issuance of Preferred Stock in the period January 1 and December 31, 2024

 

Date     # Shares   Amount   Price/Share   Type  Notice
1/01/2024         $   $       
8/19/2024  g   19,221,026    4,139,126    0.215   conversion Common Stock  affiliate
8/19/2024  d   8,973,405    160,950    0.018   exercise of warrant  affiliate
8/19/2024  c   776,817    353,840    0.455   debt conversion  affiliate
8/28/2024  g   22,370    14,820    0.662   conversion Common Stock  affiliate
8/28/2024  g   (100,000)   (500)   0.005   conversion Common Stock  affiliate
10/25/2024  c   28,467,564    13,095,079    0.460   return to treasury  affiliate
10/25/2024  a   (14,085,410)   (4,007,572)   0.285   subsidiary acquisition  affiliate
10/25/2024  b   82,476    37,939    0.460   see 2021 stock plan  affiliate
12/04/2024  h   (200,000)   (1,000)   0.005   gift transfer  affiliate
12/31/2024      43,158,248   $13,806,213   $0.318       

 

Issuance of Preferred Stock after December 31, 2024

 

1/06/2025   d    

390,140

     

122,894

     

0.315

    2021 stock plan   affiliate

 

 

  viii. Issuance of Common Stock in the period January 1 and December 31, 2024

 

Date     # Shares   Amount   Price/Share   Type  Notice
1/01/2024      144,642,333   $13,158,312   $0.090       
1/17/2024  a   333,333    45,000    0.135   private placement   
1/17/2024  -       (45,000)      subscription   
1/18/2024  c   3,703,704    500,000    0.135   debt conversion   
1/18/2024  c   3,599,289    485,904    0.135   debt conversion  affiliate
1/22/2024  c   4,356,778           exercise of warrant  cashless
1/22/2024  b   8,950,474    1,163,562    0.130   convertible note   
3/20/2024  b   906,618    100,000    0.110   convertible note   
3/27/2024  c   3,705,808    385,404    0.104   debt conversion   
4/04/2024  c   1,000,000    104,000    0.104   debt conversion   
4/15/2024  b   479,192    62,295    0.130   convertible note   
4/15/2024  a   173,077    18,000    0.104   private placement   
4/19/2024  c   250,000    32,125    0.129   debt conversion   
4/22/2024  a   194,553    25,000    0.128   private placement   
5/16/2024  b   769,231    100,000    0.130   convertible note   
5/20/2024  c   1,027,397    150,000    0.146   debt conversion   
6/27/2024  a   212,766    20,000    0.094   private placement   
8/19/2024  g   (96,105,125)   (4,139,126)   0.043   conversion Preferred Stock  affiliate
8/28/2024  g   (111,847)   (14,820)   0.133   conversion Preferred Stock  affiliate
8/28/2024  g   500,000    500    0.001   conversion Preferred Stock  affiliate
10/25/2024  h   3,389,169    311,803    0.092   subsidiary acquisition   
12/4/2024  h   1,000,000    1,000    0.001   gift transfer   
see Note 10  d   1,886,944    207,289    0.110   2021 Stock Plan  affiliate
see Note 10  d   1,919,214    201,875    0.105   2021 Stock Plan   
12/31/2024      86,782,908   $12,873,123   $0.148       

 

Issuance of Common Stock after December 31, 2024

 

1/06/2025   d    

1,348,951

     

80,984

     

0.063

    2021 stock plan    

 

  a The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
     
  b The Common Stock underlying the Convertible Note(s) are currently eligible for resale under Rule 144. At the time of sale of the promissory note, the Company claimed an exemption from the registration requirements of the Securities Act for these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act.
     
  c The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in Rule 3(a)(9) of the Securities Act.
     
  d The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.
     
  e The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in section 12(a) of the Securities Act.
     
  f The shares were issued after the Company filed a registration statement with the SEC, on Form S-1
     
  g The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act.
     
  h The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 144 of the Securities Act.

 

Management sees no further subsequent events requiring disclosure.