XML 24 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (540,495) $ (191,409)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Amortization of debt discount, incl. issuance of warrants 166,722 54,897
Stock-based compensation expense 155,501
Changes in operating assets and liabilities:    
Other receivable 50,000
Accounts payable and accrued expenses (8,517) 7,682
Accounts payable related party 20,000 (10,900)
Net cash used in operating activities (156,789) (139,730)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible notes payable 264,000 222,250
Repayment of convertible notes payable (232,948)
Net cash provided by financing activities 31,052 222,250
Net increase (decrease) in cash (125,737) 82,520
Cash, beginning of period 169,628 36,411
Cash, end of period 43,891 118,931
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 91,362
Income taxes paid
NON-CASH INVESTING & FINANCING ACTIVITIES    
Issuance of warrants 145,438 45,361
Debt discount on convertible note (76,265) (25,165)
Debt premium on convertible note (937,007) (343,796)
Accretion of debt premium to additional paid-in capital 104,568 60,268
Common shares issued for the conversion of principal and accrued interest $ 34,132