XML 42 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Additional Paid in Capital Common
Accumulated Deficit
Total
Balance at Dec. 31, 2018 $ 85,104 $ 72,412 $ (382,830) $ (225,314)
Balance, shares at Dec. 31, 2018 85,103,673      
Issuance of warrants   45,361   45,361
Debt premium on convertible note   (343,796)   (343,796)
Debt premium accretion   60,268   60,268
Net loss     (191,409) (191,409)
Balance at Mar. 31, 2019 $ 85,104 (165,755) (574,239) (654,890)
Balance, shares at Mar. 31, 2019 85,103,673      
Balance at Dec. 31, 2019 $ 86,476 1,355,542 (2,241,305) (799,287)
Balance, shares at Dec. 31, 2019 86,475,673      
Issuance of warrants   145,438   145,438
Conversion of warrants $ 750 (750)  
Conversion of warrants, shares 750,000      
Options issued - 2010 Plan   5,004   5,004
Shares issued - 2010 Plan $ 656 149,841   150,497
Shares issued - 2010 Plan, shares 656,000      
Debt premium on convertible note   (937,007)   (937,007)
Debt premium accretion   104,568   104,568
Shares issued for conversion of principal and accrued interest $ 350 33,782   34,132
Shares issued for conversion of principal and accrued interest, shares 350,000      
Net loss     (540,495) (540,495)
Balance at Mar. 31, 2020 $ 88,232 $ 856,418 $ (2,781,800) $ (1,837,150)
Balance, shares at Mar. 31, 2020 88,231,673