XML 60 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,858,476) $ (296,417)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount, incl. issuance of warrants 185,163 77,585
Stock-based compensation expense 1,121,694
Changes in operating assets and liabilities:    
Other receivable (50,000)  
Accounts payable and accrued expenses 85,486 23,447
Accounts payable related party 85,100 9,481
Net cash provided by (used) in operating activities (431,033) (185,904)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 20,000
Proceeds from issuance of convertible notes payable 794,250 222,205
Re-payment of convertible note payable (250,000)
Net cash provided by financing activities 564,250 222,205
Net increase (decrease) in cash 133,217 36,301
Cash, beginning of period 36,411 110
Cash, end of period 169,628 36,411
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 1,612
Income taxes paid 794,250
NON-CASH INVESTING & FINANCING ACTIVITIES    
Issuance of Warrants 129,929 72,412
Debt discount on convertible note 60,038 22,622
Debt premium on convertible note 426,296
Accretion of debt premium to additional paid-in capital (402,175)
Common shares issued for the conversion of accrued interest and principal $ 37,000