XML 48 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of outstanding notes

Debtor  Date of
Issuance
   Maturity
Date
  Principal
Amount
   Net
Received
   Interest  

Warrants

Issued

   Term   Exercise
Price
   Amortization
of Warrants
   Debt
Discount
 
Auctus Note #2   02/25/2019   02/25/2020  $250,000   $222,250    8%   208,333    5   $0.60   $45,361   $27,795 
GS Capital   10/30/2019   10/30/2020   125,000    109,500    4%   50,000    5    2.00    23,867    15,500 
Power Up   10/24/2019   10/23/2020   106,000    100,000    8%   -    -    -    -    6,000 
Peak One   10/23/2019   10/22/2022   120,000    103,000    0%   50,000    5    2.00    21,606    17,000 
Tangiers   10/23/2019   10/22/2020   106,300    100,000    8%   50,000    5    2.00    21,116    6,300 
FirstFire   11/20/2019   11/20/2020   125,000    109,500    4%   50,000    5    2.00    17,979    15,500 
Power Up   12/30/2019   12/30/2020   54,600    50,000*    8%   -    -    -    -    4,600 
           $886,900   $794,250         408,333             $129,929   $92,695 

 

*Deposit in transit
Schedule of convertible notes payable
   December 31,
2019
   December 31,
2018
 
Principal balance  $886,900   $250,000 
Unamortized debt discount   (60,038)   (22,622)
Unamortized debt premium   24,121    - 
Outstanding, net of debt discount and premium  $850,983   $227,378