XML 23 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY (DEFICIT) AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Member Units
Series A Preferred Units
Member Units
Series B Preferred Units
Member Units
Series C Preferred Units
Member Units
Common Units
Member Units
Appreciation and Participation Units
Common Stock
Additional Paid-in-Capital
Accumulated other comprehensive income (loss)
Retained Earnings (Accumulated Deficit)
Shares outstanding beginning of the period (in shares) at Dec. 31, 2012   21,050,000 15,665,000 9,053,000 18,692,000 20,484,000        
Members' equity, beginning balance at Dec. 31, 2012 $ 12,147 $ (10,543) $ (6,908) $ 29,213 $ (2,986) $ 3,413   $ 0 $ (42) $ 0
Beginning of the period at Dec. 31, 2012                 (42)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of stock/units (in shares)       1,433,000            
Issuance of stock/units, net of issuance costs 7,145     $ 7,145            
Issuance of units in connection with vesting of restricted appreciation and participation units           1,195,000        
Equity-based compensation 3,370       $ 3,146 $ 224        
Exercise of common unit options (in shares)         262,000          
Exercise of common unit options 256       $ 256          
Distribution to members (61) $ (59) $ (2) 0            
Net loss (29,544)     $ (29,288) $ (256)          
Other comprehensive loss (100)               (100)  
Shares outstanding end of the period (in shares) at Dec. 31, 2013   21,050,000 15,665,000 10,486,000 18,954,000 21,679,000        
Members' equity, ending balance at Dec. 31, 2013 (6,787) $ (10,602) $ (6,910) $ 7,070 $ 160 $ 3,637   0 (142) 0
End of the period at Dec. 31, 2013                 (142)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (41,154)                  
Other comprehensive loss 289                  
Shares outstanding end of the period (in shares) at Dec. 31, 2014             39,641,000      
End of the period at Dec. 31, 2014 $ 55,819           $ 39 189,168 147 (133,535)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exercise of common unit options (in shares) 707,291           707,000      
Exercise of common unit options $ 2,244           $ 2 2,242    
Distribution to members (35)             (35)    
Cost of offering (4)             (4)    
Stock-based compensation expense 11,000             11,000    
Grant of restricted stock award             600,000      
Net loss (43,399)                 (43,399)
Other comprehensive loss 94               94  
Shares outstanding end of the period (in shares) at Dec. 31, 2015             40,948,000      
End of the period at Dec. 31, 2015 $ 25,719           $ 41 $ 202,371 $ 241 $ (176,934)