XML 12 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Operating activities:      
Net loss $ (1,575,000) $ (10,249,000)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Change in fair value of rights from Private Placement 0 3,832,000  
Change in fair value of notes payable 0 9,000  
Non-cash stock-based compensation 241,000 477,000  
Non-cash operating lease expense 0 199,000  
Common stock issued for services 0 469,000  
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets (153,000) (193,000)  
Accounts payable 985,000 2,432,000  
Accrued expenses and other current liabilities (948,000) (759,000)  
Operating lease liability 0 (228,000)  
Deferred revenue 10,000 0  
Net cash used in operating activities (1,440,000) (4,011,000)  
Financing activities:      
Proceeds from private placement 1,102,000 0  
Proceeds from issuance of common stock and pre-funded warrants 2,000 0  
Proceeds from exercise of warrants 6,000 1,000  
Net cash provided by financing activities 1,110,000 1,000  
Net change in cash and restricted cash (330,000) (4,010,000)  
Cash and restricted cash at beginning of year 638,000 5,858,000 $ 5,858,000
Cash and restricted cash at end of year 308,000 1,848,000 638,000
Components of cash and restricted cash:      
Cash 304,000 1,773,000 634,000
Restricted cash 4,000 75,000  
Total cash and restricted cash 308,000 1,848,000 $ 638,000
Supplemental disclosure of cash flow information:      
Cash paid for interest $ 23,000 $ 5,000