XML 17 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2016
INTANGIBLE ASSETS [Text Block]

NOTE 3 – INTANGIBLE ASSETS

On February 12, 2016, the Company signed the eleventh amendment to its Licensing Agreement with Nanotech Industries, Inc. (“NTI”), whereby the parties amended the Licensing Agreement (and subsequent amendments) to extend the exclusivity period to December 31, 2020 (“2020 Extended Exclusivity Period”). In consideration for the 2020 Extended Exclusivity Period, the Company shall pay the following to NTI:

  i)

Issue 11,200 shares of Series B Preferred Stock (“Series B Preferred Shares”) to be issued at the time of execution of the Eleventh Amendment Agreement (“Share Issuance Deadline”).

     
  ii)

Issue purchase warrants to purchase 156,500 shares of Series B Preferred Stock (“ 90 -Day Warrants”), to be issued 90 days following the execution of the amendment (“ 90 -Day Deadline“). The 90 -Day Warrants shall be exercisable at any time from the date of issuance at a price per share equal to the par value of the Series B Preferred Stock of $313,000 and shall expire ten years from the date of issuance.

     
  iii)

Issue purchase warrants to purchase 630,000 shares of Series B Preferred (“ 12 -Month Warrants”), to be issued 12 months following the execution of this Agreement (“ 12 -Month Deadline”). The 12 -Month Warrants shall be exercisable at any time from the date of issuance at a price per share equal to the par value of the Series B Preferred Stock and shall expire ten years from the date of issuance.

     
   

(The “ 90 -Day Warrants” and the 12 -Month Warrants” collectively referred to as the “Warrants”).

     
  iv)

Pay the Licensor an amount equal to US $1,500,000, to be paid within twelve months of the execution of this Eleventh Amendment Agreement and recorded on the balance sheet as note payable - related party as of March 31, 2016 (“Fee Deadline”).

Should the Company not meet any of: (i) the Share Issuance Deadline; or (ii) the 90 -Day Deadline; or (iii) the 12 -Month Deadline; or (iv) the Fee Deadline (individually referred to as “Unmet Deadline”) and should such Unmet Deadline not be extended by the Parties, the Company shall continue to have the right to the Manufacturing and Sale for the Territory, on a non-exclusive basis for the duration of the Agreement. The Company valued the Series B Preferred Stock and Warrants at $502,104 along with a note payable of $1,500,000. Both the 90 -Day Warrants and 12 -Month Warrants have been issued.

Intangible assets activity is as follows for the nine months ended September 30, 2016 and 2015:

    2016     2015  
             
Net intangible assets, beginning of period $ 1,132,753   $ 2,136,205  
     Purchases   2,002,104     420  
     Less: current amortization   (541,738 )   (796,704 )
Net intangible assets, end of period $ 2,593,119   $ 1,339,921  

The balance of intangible assets, net is as follows:

    September 30, 2016     December 31, 2015  
Intangible assets $ 6,504,584   $ 4,502,480  
Less impairment and transfer   (781,917 )   (781,917 )
Less: accumulated amortization   (3,129,548 )   (2,587,810 )
Intangible assets, net $ 2,593,119   $ 1,132,753  

During the three months ended September 30, 2016 and 2015, the Company recognized amortization expense of its intangible assets of $158,440 and $265,611, respectively. During the nine months ended September 30, 2016 and 2015, the Company recognized amortization expense of its intangible assets of $541,738 and $796,704, respectively.

The following is a summary of the licenses acquired to date from NTI:

  License Rights Overview Licensed Region Term (date) of
License
Original
Cost
Carrying Value
at September
30,
  2016
Carrying Value
at
December
31, 2015
A Coating Products North America 12-Jun-10
10 years, 6 months
$500,000 $0 $0
B Coating Products Russian Territory 17-Mar-11
9 years, 9 months
$150,000 $21,041 $24,800
C Coating Products European Continent 07-Jul-11
9 years, 5 months
$1,250,000 $97,390 $129,020
D
 
Spray Foam Insulation
 
North America, European
Continent and
Russian Territory
06-May-16
4 years, 7 months
$500,000
 
$49,227
 
$86,865
 
E
 
Added Applications including synthetic
leather, sealants and
adhesives
North America, European
Continent and
Russian Territory
31-Mar-17
3 years, 9 months
$2,000,000
 
$656,002
 
$833,333
 
F Polyurethane Foam Packaging North America 10-Aug 15
5 years, 4 months
$102,480 $39,404 $58,735
G Extension All Territories and Products 31-Dec -20
5 years
$2,002,104 $1,730,055 $0
TOTAL       $6,504,584 $2,593,119 $1,132,753