XML 57 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Liabilities Subject to Compromise - Long-Term Debt (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Debt Instrument [Line Items]    
Total debt $ 3,843 $ 7,877
Liabilities Subject To Compromise, Debt 3,843  
Percentage of securities guaranteed by and push down debt 50.00%  
Secured Debt [Member]
   
Debt Instrument [Line Items]    
Unamortized premium   284
Unamortized discount   (146)
Total debt   7,847
Liabilities Subject To Compromise, Debt 3,846  
Secured Debt [Member] | 6.875% Fixed Senior Secured First Lien Notes due August 15, 2017 [Member]
   
Debt Instrument [Line Items]    
Long-term debt, gross   503
Liabilities Subject To Compromise, Debt 0 [1]  
Secured Debt [Member] | 10% Fixed Senior Secured First Lien Notes due December 1, 2020 [Member]
   
Debt Instrument [Line Items]    
Long-term debt, gross   3,482
Liabilities Subject To Compromise, Debt 0 [1]  
Secured Debt [Member] | 11% Senior Secured Second Lien Notes due October 1, 2021 [Member]
   
Debt Instrument [Line Items]    
Long-term debt, gross   406
Stated interest rate (as a percent) 11.00%  
Secured Debt [Member] | 11.75% Senior Secured Second Lien Notes due March 1, 2022 [Member]
   
Debt Instrument [Line Items]    
Long-term debt, gross   1,750
Stated interest rate (as a percent) 11.75%  
Secured Debt [Member] | 11.25%/12.25% Senior Toggle Notes due December 1, 2018 [Member]
   
Debt Instrument [Line Items]    
Long-term debt, gross   1,566
Secured Debt [Member] | 9.75% Fixed Senior Secured First Lien Notes due October 15, 2019 [Member]
   
Debt Instrument [Line Items]    
Long-term debt, gross   2
Liabilities Subject To Compromise, Debt 2  
Stated interest rate (as a percent) 9.75%  
Unamortized Discount [Member]
   
Debt Instrument [Line Items]    
Liabilities Subject To Compromise, Debt (121)  
Unamortized Premium [Member]
   
Debt Instrument [Line Items]    
Liabilities Subject To Compromise, Debt 243  
Push Down Debt [Member]
   
Debt Instrument [Line Items]    
Total debt   30 [2]
Liabilities Subject To Compromise, Debt 30 [2]  
Push Down Debt [Member] | 10% Fixed Senior Secured First Lien Notes due December 1, 2020 [Member]
   
Debt Instrument [Line Items]    
Effective interest rate (as a percent) 10.00%  
Push Down Debt [Member] | Fixed Senior Secured First Lien 10% Notes due January 15, 2020 [Member]
   
Debt Instrument [Line Items]    
Effective interest rate (as a percent) 10.00%  
Push Down Debt [Member] | 9.75% Fixed Senior Secured First Lien Notes due October 15, 2019 [Member]
   
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 9.75%  
Push Down Debt [Member] | 10.875% EFH Corp. Fixed Senior Notes due November 1, 2017 [Member]
   
Debt Instrument [Line Items]    
Long-term debt, gross   17 [2]
Liabilities Subject To Compromise, Debt 17 [2]  
Stated interest rate (as a percent) 10.875%  
Push Down Debt [Member] | 11.25/12.00% EFH Corp. Senior Toggle Notes due November 1, 2017 [Member]
   
Debt Instrument [Line Items]    
Long-term debt, gross   13 [2]
Liabilities Subject To Compromise, Debt 13 [2]  
Deferred Debt Issuance And Extension Costs [Member]
   
Debt Instrument [Line Items]    
Liabilities Subject To Compromise, Debt (33) [3] 0
Minimum [Member] | Push Down Debt [Member] | 11.25/12.00% EFH Corp. Senior Toggle Notes due November 1, 2017 [Member]
   
Debt Instrument [Line Items]    
Effective interest rate (as a percent) 11.25%  
Maximum [Member] | Push Down Debt [Member] | 11.25/12.00% EFH Corp. Senior Toggle Notes due November 1, 2017 [Member]
   
Debt Instrument [Line Items]    
Effective interest rate (as a percent) 12.00%  
Energy Future Intermediate Holding CO LLC [Member] | Secured Debt [Member] | 6.875% Fixed Senior Secured First Lien Notes due August 15, 2017 [Member]
   
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 6.875%  
Energy Future Intermediate Holding CO LLC [Member] | Secured Debt [Member] | 11% Senior Secured Second Lien Notes due October 1, 2021 [Member]
   
Debt Instrument [Line Items]    
Liabilities Subject To Compromise, Debt 406  
Energy Future Intermediate Holding CO LLC [Member] | Secured Debt [Member] | 11.75% Senior Secured Second Lien Notes due March 1, 2022 [Member]
   
Debt Instrument [Line Items]    
Liabilities Subject To Compromise, Debt 1,750  
Energy Future Intermediate Holding CO LLC [Member] | Senior Notes [Member] | 11.25%/12.25% Senior Toggle Notes due December 1, 2018 [Member]
   
Debt Instrument [Line Items]    
Liabilities Subject To Compromise, Debt $ 1,566  
Energy Future Intermediate Holding CO LLC [Member] | Minimum [Member] | Senior Notes [Member] | 11.25%/12.25% Senior Toggle Notes due December 1, 2018 [Member]
   
Debt Instrument [Line Items]    
Effective interest rate (as a percent) 11.25%  
Energy Future Intermediate Holding CO LLC [Member] | Maximum [Member] | Senior Notes [Member] | 11.25%/12.25% Senior Toggle Notes due December 1, 2018 [Member]
   
Debt Instrument [Line Items]    
Effective interest rate (as a percent) 12.25%  
[1] The EFIH First Lien Notes were exchanged or settled in June 2014 (see Note 5).
[2] Represents 50% of the amount of these EFH Corp. securities guaranteed by EFIH and pushed down per the discussion below under "Guarantees and Push Down of EFH Corp. Pre-Petition Debt."
[3] or the nine months ended September 30, 2014, represents $1.836 billion principal amount of loans issued under the EFIH DIP Facility in excess of $1.673 billion principal amount of EFIH First Lien Notes exchanged and $78 million of related accrued interest (see Note 5). For the nine months ended September 30, 2013 represents $1.302 billion principal amount of EFIH debt issued in exchange for $1.310 billion principal amount of EFH Corp. and EFIH debt and $89 million principal amount of EFIH debt issued in exchange for $95 million principal amount of EFH Corp. debt.