XML 36 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2012
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
At September 30, 2012 and December 31, 2011, long-term debt consisted of the following:
 
September 30,
2012
 
December 31, 2011
Debt issued by EFIH:
 
 
 
6.875% Fixed Senior Secured First Lien Notes due August 15, 2017
$
250

 
$
—

9.75% Fixed Senior Secured First Lien Notes due October 15, 2019
141

 
141

10% Fixed Senior Secured First Lien Notes due December 1, 2020
2,180

 
2,180

11% Fixed Senior Secured Second Lien Notes due October 1, 2021
406

 
406

11.75% Fixed Senior Secured Second Lien Notes due March 1, 2022
1,750

 
—

Unamortized premium
14

 
—

Unamortized discount
(11
)
 
—

Total debt issued by EFIH
4,730

 
2,727

Pushed down debt (a):
 
 
 
10% EFH Corp. Fixed Senior Secured Notes due January 15, 2020
331

 
331

9.75% EFH Corp. Fixed Senior Secured Notes due October 15, 2019
57

 
57

10.875% EFH Corp. Fixed Senior Notes due November 1, 2017
98

 
98

11.25/12.00% EFH Corp. Senior Toggle Notes due November 1, 2017
232

 
220

Unamortized premium
3

 
3

Total pushed down debt
721

 
709

Total long-term debt (b)
$
5,451

 
$
3,436

________________
(a)
Represents 50% of the amount of these EFH Corp. securities guaranteed by EFIH and pushed down per the discussion below under "Guarantees and Push Down of EFH Corp. Debt."
(b)
EFIH had no long-term debt due currently at September 30, 2012 and December 31, 2011.
Schedule of securities guaranteed, principal amounts
The tables below present, at September 30, 2012 and December 31, 2011, an analysis of the total outstanding principal amount of EFH Corp. debt that EFIH and EFCH have guaranteed (fully and unconditionally on a joint and several basis), as (i) amounts that EFIH held as an investment, (ii) amounts held by nonaffiliates subject to push down to our balance sheet and (iii) amounts held by nonaffiliates that are not Merger-related. The EFCH guarantee of the EFH Corp. debt is not secured. EFIH's guarantee of the EFH Corp. Secured Notes is secured by the EFIH Collateral.
September 30, 2012
Securities Guaranteed (principal amounts)
 
Held by EFIH
 
Subject to Push Down
 
Not Merger-Related
 
Total Guaranteed
EFH Corp. 10% Senior Secured Notes
 
$
—

 
$
661

 
$
400

 
$
1,061

EFH Corp. 9.75% Senior Secured Notes
 
—

 
115

 
—

 
115

EFH Corp. 10.875% Senior Notes
 
1,591

 
196

 
—

 
1,787

EFH Corp. 11.25/12.00% Senior Toggle Notes
 
2,951

 
464

 
—

 
3,415

Subtotal
 
$
4,542

 
$
1,436

 
$
400

 
6,378

EFH Corp. P&I and SG&A demand notes payable to TCEH (Note 7)
 
 
 
 
 
 
 
689

Total
 
 
 
 
 
 
 
$
7,067


December 31, 2011
Securities Guaranteed (principal amounts)
 
Held by EFIH
 
Subject to Push Down
 
Not Merger-Related
 
Total Guaranteed
EFH Corp. 10% Senior Secured Notes
 
$
—

 
$
661

 
$
400

 
$
1,061

EFH Corp. 9.75% Senior Secured Notes
 
—

 
115

 
—

 
115

EFH Corp. 10.875% Senior Notes
 
1,591

 
196

 
—

 
1,787

EFH Corp. 11.25/12.00% Senior Toggle Notes
 
2,784

 
438

 
—

 
3,222

Subtotal
 
$
4,375

 
$
1,410

 
$
400

 
6,185

EFH Corp. P&I and SG&A demand notes payable to TCEH (Note 7)
 
 
 
 
 
 
 
1,592

Total
 
 
 
 
 
 
 
$
7,777