XML 23 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplementary Financial Information (Tables)
9 Months Ended
Sep. 30, 2015
Supplementary Financial Information [Abstract]  
Schedule of Other Nonoperating Income (Expense)
Other Income and Deductions

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Other income:
 
 
 
 
 
 
 
Sale of land
$
—

 
$
2

 
$
6

 
$
2

Mineral rights royalty income
1

 
1

 
3

 
3

Contract settlements
2

 
—

 
2

 
—

All other
1

 
2

 
4

 
6

Total other income
$
4

 
$
5

 
$
15

 
$
11

Other deductions:
 
 
 
 
 
 
 
Impairment of favorable purchase contracts (Note 3)
$
—

 
$
—

 
$
8

 
$
—

Impairment of emission allowances (Note 3)
4

 
—

 
55

 
—

Impairment of mining development costs (Note 3)
19

 
—

 
19

 
—

All other
2

 
5

 
4

 
8

Total other deductions
$
25

 
$
5

 
$
86

 
$
8

Schedule of Restricted Cash and Cash Equivalents
Restricted Cash

 
September 30, 2015
 
December 31, 2014
 
Current
Assets
 
Noncurrent Assets
 
Current
Assets
 
Noncurrent Assets
Amounts related to TCEH's DIP Facility (Note 8)
$
364

 
$
—

 
$
—

 
$
350

Amounts related to TCEH's pre-petition Letter of Credit Facility (Note 9) (a)
—

 
506

 
—

 
551

Other
—

 
—

 
2

 
—

Total restricted cash
$
364

 
$
506

 
$
2

 
$
901

____________
(a)
See Note 9 for discussion of letter of credit draws in 2015 and 2014.
Schedule of Accounts, Notes, Loans and Financing Receivable
Allowance for Uncollectible Accounts Receivable

 
Nine Months Ended September 30,
 
2015
 
2014
Allowance for uncollectible accounts receivable at beginning of period
$
15

 
$
14

Increase for bad debt expense
29

 
30

Decrease for account write-offs
(28
)
 
(27
)
Allowance for uncollectible accounts receivable at end of period
$
16

 
$
17

Trade Accounts Receivable

 
September 30, 2015
 
December 31, 2014
Wholesale and retail trade accounts receivable
$
786

 
$
603

Allowance for uncollectible accounts
(16
)
 
(15
)
Trade accounts receivable — net
$
770

 
$
588

Schedule of inventories by major category
Inventories by Major Category

 
September 30, 2015
 
December 31, 2014
Materials and supplies
$
215

 
$
214

Fuel stock
144

 
215

Natural gas in storage
29

 
39

Total inventories
$
388

 
$
468

Summary of other investments
Investments

 
September 30, 2015
 
December 31, 2014
Nuclear plant decommissioning trust
$
874

 
$
893

Assets related to employee benefit plans, including employee savings programs, net of distributions
1

 
1

Land
36

 
37

Miscellaneous other
8

 
10

Total investments
$
919

 
$
941

Summary of investments in the fund
 
September 30, 2015
 
Cost (a)
 
Unrealized gain
 
Unrealized loss
 
Fair market
value
Debt securities (b)
$
304

 
$
11

 
$
(1
)
 
$
314

Equity securities (c)
289

 
279

 
(8
)
 
560

Total
$
593

 
$
290

 
$
(9
)
 
$
874

 
December 31, 2014
 
Cost (a)
 
Unrealized gain
 
Unrealized loss
 
Fair market
value
Debt securities (b)
$
288

 
$
13

 
$
—

 
$
301

Equity securities (c)
276

 
320

 
(4
)
 
592

Total
$
564

 
$
333

 
$
(4
)
 
$
893

____________
(a)
Includes realized gains and losses on securities sold.
(b)
The investment objective for debt securities is to invest in a diversified tax efficient portfolio with an overall portfolio rating of AA or above as graded by S&P or Aa2 by Moody's Investors Services, Inc. The debt securities are heavily weighted with municipal bonds. The debt securities had an average coupon rate of 3.58% and 4.35% at September 30, 2015 and December 31, 2014, respectively, and an average maturity of 7 years and 6 years at September 30, 2015 and December 31, 2014, respectively.
(c)
The investment objective for equity securities is to invest tax efficiently and to match the performance of the S&P 500 Index.
Summary of proceeds from sales of available-for-sale securities and the related realized gains and losses from such sales
The following table summarizes proceeds from sales of available-for-sale securities and the related realized gains and losses from such sales.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Realized gains
$
1

 
$
1

 
$
2

 
$
2

Realized losses
$
(2
)
 
$
—

 
$
(3
)
 
$
(1
)
Proceeds from sales of securities
$
242

 
$
165

 
$
315

 
$
250

Investments in securities
$
(247
)
 
$
(170
)
 
$
(328
)
 
$
(263
)
Schedule of asset retirement and mining reclamation obligations
The following table summarizes the changes to these obligations, reported in other current liabilities and other noncurrent liabilities and deferred credits in the condensed consolidated balance sheets, for the nine months ended September 30, 2015:
 
Nuclear Plant Decommissioning
 
Mining Land Reclamation
 
Other
 
Total
Liability at December 31, 2014
$
413

 
$
165

 
$
36

 
$
614

Additions:
 
 
 
 
 
 
 
Accretion
19

 
15

 
4

 
38

Adjustment for new cost estimate (a)
70

 
—

 
—

 
70

Incremental reclamation costs (b)
—

 
—

 
59

 
59

Reductions:
 
 
 
 
 
 
 
Payments
—

 
(44
)
 
(1
)
 
(45
)
Liability at September 30, 2015
502

 
136

 
98

 
736

Less amounts due currently
—

 
(65
)
 
—

 
(65
)
Noncurrent liability at September 30, 2015
$
502

 
$
71

 
$
98

 
$
671


Schedule of other noncurrent liabilities and deferred credits
The balance of other noncurrent liabilities and deferred credits consists of the following:
 
September 30, 2015
 
December 31, 2014
Uncertain tax positions, including accrued interest
$
54

 
$
74

Asset retirement and mining reclamation obligations
671

 
560

Unfavorable purchase and sales contracts
549

 
566

Nuclear decommissioning fund excess over asset retirement obligation (Note 14)
372

 
479

Other, including retirement and other employee benefits
21

 
20

Total other noncurrent liabilities and deferred credits
$
1,667

 
$
1,699



Schedule of estimated amortization of unfavorable purchase and sales contracts for each of the next five fiscal years
The estimated amortization of unfavorable purchase and sales contracts for each of the next five fiscal years is as follows:
Year
 
Amount
2015
 
$
24

2016
 
$
24

2017
 
$
24

2018
 
$
24

2019
 
$
24

Fair Value, by Balance Sheet Grouping
 
 
September 30, 2015
 
December 31, 2014
Debt:
 
Carrying Amount
 
Fair
Value
 
Carrying Amount
 
Fair
Value
Borrowings under debtor-in-possession credit facility (Note 8)
 
$
1,425

 
$
1,421

 
$
1,425

 
$
1,430

Pre-petition notes, loans and other debt reported as liabilities subject to compromise (Note 9) (a)
 
$
31,894

 
$
10,183

 
$
31,894

 
$
16,664

Long-term debt not subject to compromise, excluding capital lease obligations (Note 8)
 
$
58

 
$
66

 
$
76

 
$
79

Schedule of supplemental cash flow information
Supplemental Cash Flow Information

 
Nine Months Ended September 30,
 
2015
 
2014
Cash payments related to:
 
 
 
Interest paid (a)
$
976

 
$
938

Capitalized interest
(8
)
 
(14
)
Interest paid (net of capitalized interest) (a)
$
968

 
$
924

Reorganization items (b)
$
114

 
$
41

Income taxes
$
26

 
$
33

Noncash investing and financing activities:
 
 
 
Construction expenditures (c)
$
64

 
$
73

Contribution related to EFH Corp. stock-based compensation
$
—

 
$
2

____________
(a)
Net of amounts received under interest rate swap agreements. This amount also includes amounts paid for adequate protection.
(b)
Represents cash payments for legal and other consulting services.
(c)
Represents end-of-period accruals.