XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT UNAUDITED - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance - June 30, 2024 at Dec. 31, 2022 $ 4,763 $ 89,168,493 $ (90,940,720) $ (1,767,464)
Beginning balance, shares at Dec. 31, 2022 47,641,010        
Net Loss for the Period (143,462) (143,462)
Balance - September 30, 2024 at Mar. 31, 2023 $ 4,763 89,168,493 (91,084,182) (1,910,926)
Ending balance, shares at Mar. 31, 2023 47,641,010        
Capital Contributions - Directors 1,785,906 1,785,906
Net Loss for the Period (73,836) (73,836)
Balance - September 30, 2024 at Jun. 30, 2023 $ 4,763 90,954,399 (91,158,018) (198,856)
Ending balance, shares at Jun. 30, 2023 47,641,010        
Capital Contributions - Directors 100 100
Merger with RPI and Share Issuance $ 850 4,421,004 (1,854) 4,420,000
Merger with RPI and Share Issuance, shares 8,500,000        
Net Loss for the Period (4,527,714) (18) (4,527,732)
Balance - September 30, 2024 at Sep. 30, 2023 $ 5,613 95,375,503 (95,687,586) (18) (306,488)
Ending balance, shares at Sep. 30, 2023 56,141,010        
Balance - June 30, 2024 at Dec. 31, 2023 $ 4,763 95,374,399 (95,787,765) (408,603)
Net Loss for the Period (137,718) (137,718)
Balance - September 30, 2024 at Mar. 31, 2024 4,763 95,374,399 (95,925,483) (546,321)
Net Loss for the Period (91,749) (91,749)
Balance - September 30, 2024 at Jun. 30, 2024 $ 4,763 95,374,399 (96,017,232) (638,070)
Ending balance, shares at Jun. 30, 2024 47,641,010        
Net Loss for the Period (61,509) (61,509)
Balance - September 30, 2024 at Sep. 30, 2024 $ 4,763 $ 95,374,399 $ (96,078,741) $ (699,579)
Ending balance, shares at Sep. 30, 2024 47,641,010