XML 57 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities:    
Net Loss $ (1,400,441) $ (1,765,004)
Non-Cash Adjustments:    
Adjustment of Note Payable due to Legal Settlement (747)
Bad Debts 463,037
Depreciation 226 226
Common Stock Issued for Current Year Board of Directors Fees 142,500 563,000
Common Stock Issued for Debt Interest 9,846
Loss on Loan Conversion 45,000 180,214
Interest Expense on Notes Payable 108,344
Interest Expense - Amortization of Debt Discount 811,912
Machine Income, Net of Related Costs 155,714
Sales of Equipment in Exchange for Notes, Net of Costs (1,139,030)
Changes in Assets and Liabilities:    
Prepaid Expenses (10,000) 5,452
Inventory 198,000
Accounts Payable and Accrued Expenses (20,946) 44,497
Accrued Board of Directors Fees 266,000 370,500
Accrued Interest (41,409)
Net Cash Flows Used In Operating Activities (58,152) (954,957)
Cash Flows from Investing Activities
Cash Flows from Financing Activities    
Bank Overdraft (1,638)
Notes Payable, Net 37,816
Notes Payable Related Parties, Net 30,370
Inventory Loan Payable - Related Party, Net 778,250
Due to Related Parties, Net 15,295 (6,250)
Capital Contributions - Directors 42,843
Director's Loans, Net 116,473
Net Cash Flows Provided by Financing Activities 58,138 955,021
Net Change in Cash and Cash Equivalents (14) 64
Cash and Cash Equivalents - Beginning of Year 64
Cash and Cash Equivalents - End of Year 50 64
Cash Paid During the Year for:    
Interest 551
Income Taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common Stock Exchanged for Debt Conversion 45,000 564,868
Common Stock Issued for Accrued Directors Fees 496,000
Common Stock Issued for Accrued Expenses 25,000
Beneficial Conversion Feature from Convertible Notes 811,912
Gifting of Loans Payable 125,000 375,000
Common Stock Issued for Inventory Loan Payment 450,000
Return of Common Shares for Note Payable 5,555
Creation of Note Payable from Accrued Compensation 35,000
Notes Payable Reduced with Machine Sales 290,000
Notes Payable Converted to Stock Payable $ 1,578,126