XML 19 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities    
Net Loss for the Period $ (1,163,238) $ (384,611)
Non-Cash Adjustments:    
Depreciation 170 103,500
Common Stock Issued for Current Year Board of Directors Fees 142,500 25,000
Common Stock Payable for Inventory Purchase 450,000
Common Stock Issued for Debt Interest 9,848
Loss on Loan Conversion 45,000
Interest Expense on Notes Payable 91,189
Interest Expense - Amortization of Debt Discount 661,059
Changes in Assets and Liabilities:    
Accounts Receivable (42,312)
Prepaid Expenses 3,887
Inventory 189,000
Note Receivable (2,725)
Note Receivable - Related Party (418,000)
Accounts Payable and Accrued Expenses 5,477 36,358
Accrued Board of Directors Fees 210,000 351,000
Accrued Interest 89,807
Net Cash Flows Provided by (Used In) Operating Activities (7,843) 410,752
Cash Flows from Investing Activities
Cash Flows from Financing Activities    
Bank Overdraft (1,638)
Notes Payable, Net 27,259
Notes Payable Related Parties, Net 25,247
Inventory Loan Payable - Related Party, Net (94,500)
Gaming Loan Payable - Related Party, Net (60,300)
Due to Related Parties, Net 7,919
Director's Loans, Net (303,394)
Net Cash Flows Provided by (Used In) Financing Activities 7,919 (407,326)
Net Change in Cash and Cash Equivalents 76 3,426
Cash and Cash Equivalents - Beginning of Period 64
Cash and Cash Equivalents - End of Period 140 3,426
Cash Paid During the Period for:    
Interest
Income Taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common Stock Returned in Exchange for Promissory Notes 5,555
Common Stock Issued to Pay Note Payable 45,000  
Common Stock Issued for Fixed Asset Purchase 1,809,000
Beneficial Conversion Feature from Convertible Notes $ 811,912