XML 18 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities    
Net Loss for the Period $ (223,565) $ (150,123)
Non-Cash Adjustments:    
Depreciation 57 57
Common Stock Issued for Current Year Board of Directors Fees 142,500 2,500
Common Stock Payable for Inventory Purchase 225,000
Loss on Loan Conversion 45,000
Interest Expense on Notes Payable 30,077
Changes in Assets and Liabilities:    
Prepaid Expenses 4,474
Inventory (9,000)
Note Receivable (2,725)
Accounts Payable and Accrued Expenses 2,175 89,625
Accrued Board of Directors Fees 128,000
Accrued Interest 39,176
Net Cash Flows Provided by (Used In) Operating Activities (3,756) 326,984
Cash Flows from Financing Activities    
Bank Overdraft (1,638)
Payment of Notes Payable (10,555)
Notes Payable Related Parties, Net 5,000
Inventory Loan Payable - Related Party, Net 4,500
Due to Related Parties, Net 5,631
Director's Loans, Net (299,760)
Net Cash Flows Provided by (Used In) Financing Activities 5,631 (302,453)
Net Change in Cash and Cash Equivalents 1,875 24,531
Cash and Cash Equivalents - Beginning of Period 64
Cash and Cash Equivalents - End of Period 1,939 24,531
Cash Paid During the Period for:    
Interest
Income Taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common Stock Returned in Exchange for Promissory Notes 5,555
Common Stock Issued to Pay Note Payable $ 45,000