XML 28 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities:    
Net Loss $ (1,765,004) $ (2,184,472)
Non-Cash Adjustments:    
Amortization and Depreciation 226 5,071
Bad Debt Expense 463,037
Common Stock Issued for Current Year Services and Board of Directors Fees 563,000 571,102
Common Stock Issued for Interest on Debt Conversion 9,846 12,947
Loss on Loan Conversion 180,214
Sales of Equipment in Exchange for Notes, Net of Costs (1,139,030)
Machine Income, Net of Related Costs (102,612)
Impairment of License Right 295,000
Preferred Stock Issued for Services 200,000
Changes in Assets and Liabilities:    
Prepaid Expenses 5,452 221,910
Inventory 198,000 477,000
Accounts Payable and Accrued Expenses 44,497 67,196
Deposit on Sale of Shares 35,800
Accrued Board of Directors Fees 370,500 538,000
Accrued Interest (41,409) 41,409
Net Cash Flows Used In Operating Activities (954,957) 280,963
Cash Flows from Investing Activities    
Acquisition of Fixed Assets (708)
Net Cash Flows Used In Investing Activities (708)
Cash Flows from Financing Activities    
Bank Overdraft (1,638) 1,638
Notes Payable 37,816 (8,611)
Notes Payable Related Parties, Net 30,370
Inventory Loan Payable - Related Party, Net 778,250 (238,500)
Due to Related Parties, Net 6,250
Director's Loans 116,473 (158,635)
Net Cash Flows Used In Financing Activities 955,021 (404,108)
Net Change in Cash and Cash Equivalents 64 (123,853)
Cash and Cash Equivalents - Beginning of Year 2,563
Cash and Cash Equivalents - End of Year 64
Cash Paid During the Year for:    
Interest 551
Income Taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common Stock Exchanged for Debt Conversion 564,868 311,473
Common Stock Issued for Accrued Directors Fees 496,000
Common Stock Issued for Accrued Expenses 25,000 121,290
Gifting of Loans Payable 375,000
Common Stock Issued for Acquistion of License Right 300,000
Common Stock Returned in Exchange for Promissory Notes (2,313,920)
Common Stock Issued for Inventory Loan Payment 450,000
Return of Common Shares for Note Payable 5,555
Creation of Note Payable from Accrued Compensation 35,000  
Notes Payable Reduced with Machine Sales $ 290,000