XML 26 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Revenue    
Sale of Equipment $ 239,000 $ 100,595
Sale of Equipment - Related Parties 1,428,500 641,250
Machine Income 148,478
Total Revenue 1,815,978 741,845
Cost of Sales    
Cost of Sales 433,826 49,500
Cost of Sales - Related Parties 922,500 427,500
Total Cost of Sales 1,356,326 477,000
Gross Profit 459,652 264,845
Expenses    
Amortization and Depreciation 226 5,071
Commissions 187,150 95,950
Corporate Development 221,667
General and Administrative 597,484 157,884
Professional Fees 211,725 514,520
Board of Directors Fees 908,500 583,000
Stock Compensation Expense 569,091
Total Expenses 1,905,085 2,147,183
Loss from Operations (1,445,433) (1,882,338)
Other (Income) and Expense    
Breach of Contract Damages Income (50,000)
Impairment of License Right 295,000
Loss on Loan Conversion 180,214
Interest Expense 139,357 57,134
Total Other (Income) and Expense 319,571 302,134
Loss Before Income Taxes (1,765,004) (2,184,472)
Income Taxes
Net Loss $ (1,765,004) $ (2,184,472)
Weighted Average Number of Common Shares - Basic and Diluted 2,719,593 1,048,357
Net Loss Per Common Shares - Basic and Diluted $ (0.65) $ (2.08)