XML 26 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities    
Net Loss for the Period $ (384,611) $ (1,682,055)
Non-Cash Adjustments:    
Depreciation 103,500
Common Stock Issued in Exchange for Services 25,000 406,961
Common Stock Issued for Debt Conversion 298,628
Common Stock Issued for Compensation 539,019
Preferred Stock Issued for Compensation 200,000
Common Stock Issued for Inventory Purchase 450,000 337,500
Common Stock Issued for Debt Interest 9,848 12,844
Changes in Assets and Liabilities:    
Accounts Receivable - Related Party (42,312)
Prepaid Expenses 3,887 72,217
Inventory 189,000 (643,500)
Note Receivable (2,725)
Notes Receivable - Related Party (418,000)
Accounts Payable and Accrued Expenses 36,358 166,781
Deposit on Sales 47,200
Accrued Compensation 351,000 18,000
Accrued Interest 89,807
Net Cash Flows Provide by (Used In) Operating Activities 410,752 (226,405)
Cash Flows from Investing Activities    
Acquisition of Fixed Assets (708)
Net Cash Flows Provided by (Used In) Investing Activities (708)
Cash Flows from Financing Activities    
Deposit on Sale of Shares 50,000
Cash Proceeds from Notes Payable 38,400
Payment of Notes Payable (11,141) (9,998)
Bank Overdraft (1,638)
Repayment of Notes Payable Related Parties (14,753) 807
Cash Proceeds Received Notes Payable Related Parties 40,000
Inventory Loan Payable - Related Party, Net (94,500) 321,750
Gaming Loan Payable - Related Party, Net (60,300)
Cash Proceeds from Director's Loans 54,607 171,183
Repayment of Director's Loans (358,001) (302,533)
Net Cash Flows Provided by Financing Activities (407,326) 231,209
Net Change in Cash and Cash Equivalents 3,426 4,096
Cash and Cash Equivalents - Beginning of Period 2,563
Cash and Cash Equivalents - End of Period 3,426 6,659
Cash Paid During the Period for:    
Interest
Income Taxes
Supplemental Disclosures of Non Cash Activities:    
Stock Cancellation in Exchange for Note Payable 5,555
Common Stock Issued for Fixed Asset Purchase $ 1,809,000