XML 18 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net Loss for the Period $ (252,912) $ (1,290,223)
Non-Cash Adjustments:    
Depreciation 113
Common Stock Issued in Exchange for Services 10,625 372,045
Common Stock Issued for Debt Conversion 26,832
Common Stock Issued for Compensation 347,861
Preferred Stock Issued for Compensation 200,000
Common Stock Issued for Inventory Purchase 450,000 337,500
Changes in Assets and Liabilities:    
Accounts Receivable (15,200)
Prepaid Expenses 3,679 83,550
Inventory (81,000) (643,500)
Note Receivable (230,725)
Accounts Payable and Accrued Expenses 41,503 133,152
Deposit on Sales 8,050
Accrued Compensation 232,500 12,000
Accrued Interest 72,900
Net Cash Flows Used In Operating Activities 231,483 (412,733)
Cash Flows from Investing Activities    
Acquisition of Fixed Assets (708)
Net Cash Flows Used In Investing Activities (708)
Cash Flows from Financing Activities    
Deposit on Sale of Shares 50,000
Cash Proceeds from Notes Payable 22,400
Payment of Notes Payable (11,141) (9,998)
Bank Overdraft (1,638)
Repayment of Notes Payable Related Party (7,500) (7,589)
Cash Proceeds Received Notes Payable Related Parties 40,000
Inventory Loan Payable, Net 40,500 321,750
Cash Proceeds from Director's Loans 30,390 92,174
Repayment of Director's Loans (332,125) (19,249)
Net Cash Flows Provided by Financing Activities (219,114) 427,088
Net Change in Cash and Cash Equivalents 12,369 13,647
Cash and Cash Equivalents - Beginning of Period 2,563
Cash and Cash Equivalents - End of Period 12,369 16,210
Cash Paid During the Period for:    
Interest
Income Taxes
Supplemental Disclosures of Non Cash Activities:    
Stock Cancellation in Exchange for Note Payable $ 5,555