XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Income:        
Sales $ 578,500 $ 49,346 $ 1,251,500 $ 49,346
Cost of Sales 378,000 31,500 819,000 31,500
Gross Profit 200,500 17,846 432,500 17,846
Expenses        
Amortization and Depreciation 57 113
Commissions 68,400 6,650 139,650 6,650
Corporate Development 81,666
Marketing 11,250 31,583
General and Administrative 8,813 32,619 26,668 48,989
Professional Fees 20,546 597,003 125,778 729,123
Salary 160,500 21,000 288,500 42,000
Stock compensation expense 306,500 397,924
Total Expenses 269,566 963,772 612,292 1,306,352
Loss from Operations (69,066) (945,926) (179,792) (1,288,506)
Interest Expense 33,724 73,120 1,717
Net Loss for the Period $ (102,790) $ (945,926) $ (252,912) $ (1,290,223)
Weighted Average Number of Common Shares - Basic and Diluted 1,485,519 1,042,838 1,174,559 953,576
Net Loss Per Common Shares - Basic and Diluted $ (0.07) $ (0.91) $ (0.22) $ (1.35)