XML 48 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities:    
Net Loss $ (150,123) $ (344,296)
Non-Cash Adjustments:    
Depreciation 57
Common Stock Issued in Exchange for Services 2,500 33,160
Common Stock Issued for Debt Conversion 7,583
Common Stock Issued for Compensation 91,424
Common Stock Issued for Consulting 74,937
Common Stock Issued from Treasury 100,000
Common Stock Payable for Inventory Purchase 225,000
Changes in Assets and Liabilities:    
Prepaid Expenses 4,474 (119,332)
Inventory (9,000)
Note Receivable (2,725)
Accounts Payable and Accrued Expenses 89,625 (2,551)
Accrued Compensation 128,000 21,000
Accrued Interest 39,176
Net Cash Flows Provided by (Used In) Operating Activities 326,984 (138,075)
Cash Flows from Investing Activities    
Stock Subscription Receivable 100,000
Net Cash Flows Provided by Investing Activities 100,000
Cash Flows from Financing Activities    
Loan Proceeds for Inventory Purchase 225,000
Payment of Notes Payable (10,555) (2,908)
Bank Overdraft (1,638)
Notes Payable Related Party 5,000
Repayment of Inventory Note (220,500)
Director's Loans, Net (299,760) 38,657
Net Cash Flows Provided by (Used In) Financing Activities (302,453) 35,749
Net Change in Cash and Cash Equivalents 24,531 (2,326)
Cash and Cash Equivalents - Beginning of Period 2,563
Cash and Cash Equivalents - End of Period 24,531 237
Cash Paid During the Period for:    
Interest
Income Taxes
Supplemental Disclosures of Non Cash Activities:    
Stock Cancellation in Exchange for Note Payable $ 5,555