XML 45 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and Cash Equivalents $ 24,531
Inventory 207,000 198,000
Note Receivable 2,725
Prepaid Expenses 5,978 5,452
Total Current Assets 240,234 203,452
Property and Equipment - Net of Accumulated Depreciation 580 637
Total Assets 240,814 204,089
Liabilities    
Bank Overdraft 1,638
Accounts Payable and Accrued Expenses 201,019 111,395
Customer Deposits 35,800 35,800
Inventory Loan Payable 103,500 99,000
Stock Payable 225,000
Notes Payable 10,075 15,074
Note Payable - Related Party 674,294 669,294
Accrued Compensation 688,000 560,000
Accrued Interest 80,585 41,409
Directors Loans 1,076,720 1,376,480
Total Liabilities 3,094,993 2,910,090
Stockholders' Equity    
Common Stock - $.0001 Par; 1,000,000,000 Shares Authorized, 862,439 and 858,536 Issued and Outstanding, Respectively 85 85
Preferred Stock: 50,000,000 Shares Authorized, 5,000,000 and 3,000,000 Issued and Outstanding, Respectively 500 500
Additional Paid-In-Capital 23,468,636 23,466,691
Accumulated Deficit (26,323,400) (26,173,277)
Total Stockholders' Equity (2,854,179) (2,706,001)
Total Liabilities and Stockholders' Equity $ 240,814 $ 204,089