XML 55 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Operating activities        
Net income (loss) $ 2,485 $ (32,906) $ (26,306) $ (30,728)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 65,899 85,817 188,882 183,446
Accretion 1,721 6,458 10,645 15,254
Equity compensation 3,035 2,631 8,089 6,814
Deferred income tax expense (benefit)     (57,713) (28,837)
Amortization of debt discount and issuance costs     10,224 7,441
Contingent consideration   (4,660)   (4,825)
Impairment of long-lived assets 20 219 251 1,180
Other     (1,417) (1,474)
Changes in operating assets and liabilities:        
Accounts receivable     3,489 6,147
Prepaid expenses and other     (8,344) (11,674)
Accounts payable     (3,839) 10,517
Accrued expenses, deferred revenue, and other liabilities     21,051 (918)
Net cash provided by (used in) operating activities     145,012 152,343
Investing activities        
Purchases of property and equipment     (53,830) (39,175)
Payments for acquisitions, net of cash acquired     1,502 (717,669)
Purchases of technology-based intangible assets     (43,495) (3,676)
Net cash provided by (used in) investing activities     (95,823) (760,520)
Financing activities        
Proceeds from Term Loan Facility       385,411
Proceeds from Senior Notes       243,453
Payments on Term Loan Facility     (13,890) (11,870)
Proceeds from Revolving Facility       60,000
Payments on Revolving Facility       (60,000)
Payment of debt assumed from acquisition       (154,469)
Payments of deferred financing obligations     (7,621) (6,173)
Repurchase of Parent common stock     (1,884) (4,351)
Capital contribution from Investor Group and management       166,881
Payment of contingent consideration       (5,553)
Other       (2,500)
Net cash provided by (used in) financing activities     (23,395) 610,829
Net increase (decrease) in cash and cash equivalents     25,794 2,652
Cash and cash equivalents at beginning of period     66,655 82,306
Cash and cash equivalents at end of period 92,449 84,958 92,449 84,958
Consolidating Adjustments [Member]        
Operating activities        
Net income (loss) (13,956) (7,126) (18,322) (47,865)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Equity in earnings of consolidated subsidiaries 13,956 7,126 18,322 47,865
Investing activities        
Investment in subsidiaries, net     2,930 (1,019)
Net cash provided by (used in) investing activities     2,930 (1,019)
Financing activities        
Distributions from (to) Change Healthcare Holdings, Inc., net     (2,930) 1,019
Net cash provided by (used in) financing activities     (2,930) 1,019
Change Healthcare Holdings, Inc. [Member]        
Operating activities        
Net income (loss) 2,485 (32,906) (26,306) (30,728)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 301 33,133 903 37,633
Accretion 1,721 6,458 10,645 15,254
Equity compensation     286 229
Deferred income tax expense (benefit)     (36,793) (26,160)
Amortization of debt discount and issuance costs     3,250 2,353
Equity in earnings of consolidated subsidiaries (13,956) (7,126) (18,322) (47,865)
Other     (1,497) (1,488)
Changes in operating assets and liabilities:        
Prepaid expenses and other     (323) (30,546)
Accounts payable     284  
Accrued expenses, deferred revenue, and other liabilities     12,372 16,627
Due to/from affiliates     60,648 (347,949)
Net cash provided by (used in) operating activities     5,147 (412,640)
Investing activities        
Investment in subsidiaries, net     (2,930) 1,019
Net cash provided by (used in) investing activities     (2,930) 1,019
Financing activities        
Proceeds from Term Loan Facility       8,274
Proceeds from Senior Notes       243,453
Payments on Term Loan Facility     (272) (229)
Repurchase of Parent common stock     (1,884) (4,351)
Capital contribution from Investor Group and management       166,881
Other       (2,500)
Net cash provided by (used in) financing activities     (2,156) 411,528
Net increase (decrease) in cash and cash equivalents     61 (93)
Cash and cash equivalents at beginning of period     738 796
Cash and cash equivalents at end of period 799 703 799 703
Guarantor Subsidiaries [Member]        
Operating activities        
Net income (loss) 13,956 7,126 18,322 47,865
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization 65,598 52,684 187,979 145,813
Equity compensation     7,803 6,585
Deferred income tax expense (benefit)     (20,920) (2,677)
Amortization of debt discount and issuance costs     6,974 5,088
Contingent consideration   (4,660)   (4,825)
Impairment of long-lived assets 20 219 251 1,180
Other     80 14
Changes in operating assets and liabilities:        
Accounts receivable     3,489 6,147
Prepaid expenses and other     (8,021) 18,872
Accounts payable     (4,123) 10,517
Accrued expenses, deferred revenue, and other liabilities     8,679 (17,545)
Due to/from affiliates     (60,648) 347,949
Net cash provided by (used in) operating activities     139,865 564,983
Investing activities        
Purchases of property and equipment     (53,830) (39,175)
Payments for acquisitions, net of cash acquired     1,502 (717,669)
Purchases of technology-based intangible assets     (43,495) (3,676)
Net cash provided by (used in) investing activities     (95,823) (760,520)
Financing activities        
Distributions from (to) Change Healthcare Holdings, Inc., net     2,930 (1,019)
Proceeds from Term Loan Facility       377,137
Payments on Term Loan Facility     (13,618) (11,641)
Proceeds from Revolving Facility       60,000
Payments on Revolving Facility       (60,000)
Payment of debt assumed from acquisition       (154,469)
Payments of deferred financing obligations     (7,621) (6,173)
Payment of contingent consideration       (5,553)
Net cash provided by (used in) financing activities     (18,309) 198,282
Net increase (decrease) in cash and cash equivalents     25,733 2,745
Cash and cash equivalents at beginning of period     65,917 81,510
Cash and cash equivalents at end of period $ 91,650 $ 84,255 $ 91,650 $ 84,255