XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Fair Value Measurements [Abstract]  
Fair Value Measurements

6. Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The Company’s assets and liabilities that are measured at fair value on a recurring basis consist of the Company’s derivative financial instruments and contingent consideration associated with business combinations. The table below summarizes these items as of September 30, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall.

 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Quoted in

 

 

 

 

Significant



 

Balance at

 

Markets

 

Significant Other

 

Unobservable



 

September 30,

 

Identical

 

Observable Inputs

 

Inputs

Description

 

2016

 

(Level 1)

 

(Level 2)

 

(Level 3)

Interest rate swap and cap agreements

 

$

(6,424)

 

$

 —

 

$

(6,424)

 

$

 —

Contingent consideration obligations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

(6,424)

 

$

 —

 

$

(6,424)

 

$

 —



The valuation of the Company’s derivative financial instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivative financial instrument, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair value of the interest rate swap and cap agreements are determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments) using the overnight index swap rate as the discount rate.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative financial instrument contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements and measures the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivative financial instruments utilize Level 3 inputs to evaluate the likelihood of default by itself and by its counterparties. As of September 30, 2016, the Company determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative financial instrument valuations in their entirety are classified in Level 2 of the fair value hierarchy.

The valuation of the Company’s contingent consideration obligations is estimated as the present value of total expected contingent consideration payments which are determined using a Monte Carlo simulation. This analysis reflects the contractual terms of the purchase agreements and utilizes assumptions with regard to future sales, probabilities of achieving such future sales, the likelihood and timing of expected payments and a discount rate. Significant increases with respect to assumptions as to future sales and probabilities of achieving such future sales would result in a higher fair value measurement, while an increase in the discount rate would result in a lower fair value measurement.

The table below presents a reconciliation of the fair value of the liabilities that use significant unobservable inputs (Level 3).

 





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2016

 

2015

 

2016

 

 

2015

Balance at beginning of period

 

$

(4,650)

 

$

(9,310)

 

$

(4,650)

 

$

(17,486)

 

Adjustment of provisional amounts

 

 

 —

 

 

 —

 

 

 —

 

 

(50)

 

Settlement of contingent consideration

 

 

 —

 

 

 —

 

 

 —

 

 

8,061 

 

Gain/ (loss) included in contingent consideration

 

 

 —

 

 

4,660 

 

 

 —

 

 

4,825 

 

Transfers out of Level 3 fair value measurements

 

 

4,650 

 

 

 —

 

 

4,650 

 

 

 —

 

Balance at end of period

 

$

 —

 

$

(4,650)

 

$

 —

 

$

(4,650)

 



During April 2015, the Company exercised its option to terminate all future obligations under the Vieosoft, Inc. (“Vieosoft”) stock purchase agreement in exchange for a cash payment of $4,650 to the former stockholders of Vieosoft. This termination payment was not accepted, and the former stockholders of Vieosoft have filed a lawsuit against the Company. Because this amount no longer represents a fair value measurement, the Company has transferred this obligation out of fair value measurements. The Company currently does not believe this lawsuit will result in additional liability that will have a material adverse effect on its business, financial condition or results of operations. 



Assets and Liabilities Measured at Fair Value upon Initial Recognition

The carrying amount and the estimated fair value of financial instruments held by the Company as of September 30, 2016 were:

 





 

 

 

 

 

 



 

 

 

 

 

 



 

Carrying

 

 

 



 

Amount

 

Fair Value

Cash and cash equivalents

 

$

92,449 

 

$

92,449 

Accounts receivable

 

$

276,378 

 

$

276,378 

Senior Credit Facilities (Level 1)

 

$

1,769,625 

 

$

1,791,643 

Senior Notes (Level 2)

 

$

981,795 

 

$

1,062,969 





The carrying amounts of cash equivalents and accounts receivable approximate fair value because of their short-term maturities. The fair value of long-term debt is based upon market quotes and trades by investors in partial interests of these instruments.