EX-99.1 2 tv487302_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

Ecopetrol Business Group presents its 2017

fourth-quarter and full-year results

 

·2017 net profit totaled COP 6.6 trillion, the highest of the past four years1. 2017 profit was 16% higher compared to 2014, despite a 45% decrease in the Brent price (2014: ~USD 100/barrel vs. 2017: ~USD 55/barrel).

 

·Group´s Ebitda was COP 23.1 trillion, 28% higher vs. 2016. Operating cash generation increased by COP 2.7 trillion compared to 2016, and COP 5.3 trillion compared to 2015 when average Brent price was at the same level as in 2017.

 

·Proven hydrocarbon reserves totaled 1,659 million barrels-equivalent at the end of 2017. Average reserve life increased to 7.1 years, and the reserve replacement index was 126%, the highest of the past three years.

 

·The average Ecopetrol Group’s 2017 production totaled 715 mboed, in line with the target for the year in spite of operating and environmental challenges.

 

·The crude oil basket strengthen USD 2.5/barrel vs. 2016 due to our commercial efforts and a better price environment, which brings about additional revenues of COP 1.2 trillion. Moreover, products basket improved by USD2.9/barrel, making COP 1.3 trillion of additional revenue.

 

·2017 saw the successful execution of the global performance test of the new Cartagena Refinery. Reficar reported positive Net Income and Ebitda in 2017, marking the transition to a positive cash generation period only six months after the 34 refinery units were stabilized.

 

·In 2017 the highest load in history of the refining in Colombia was reached: 346 thousand barrels per day due to the stable operation of both Cartagena and Barrancabermeja refineries.

 

·Group´s nominal debt decreased approximately by COP 9 trillion (USD 2.9 billion) between 2016 and 2017 allowing to improve the capital structure while maintaining a solid cash position of COP 14.5 trillion. The Gross Debt/Ebitda ratio was 1.9x in 2017 from 2.9x at the end of 2016.

 

 

1 Comparison made against financial results reported under IFRS as adopted in Colombia in 2015 with transition period on January First, 2014.

 

           

42%

EBITDA Margin

14.5 Tr

Cash at 2017 close (COP)

715 mboed
Annual production

1.1 mmbd
Volume Transported 

12.5 US$/Bl

Q4 gross refining margin at Reficar 

investors@ecopetrol.com.co

Tel: +571 234 5190 

 

 

 

 

Bogota, February 27, 2018. Ecopetrol S.A. (BVC: ECOPETROL; NYSE: EC) announced today the Business Group’s 2017 fourth quarter and full-year financial results, in accordance with International Financial Reporting Standards applicable in Colombia.

 

TABLE 1:
CONSOLIDATED FINANCIAL RESULTS –
ECOPETROL BUSINESS GROUP

 

A  B   C   D   E   F   G   H   I 
COP Billion  4Q 2017   4Q 2016   ∆ ($)   ∆ (%)   2017   2016   ∆ ($)   ∆ (%) 
Total Sales   15,363    13,313    2,050    15.4%   55,210    47,732    7,478    15.7%
Operating Profit   5,615    1,633    3,982    243.8%   15,505    8,253    7,252    87.9%
Net Income Consolidated   3,623    358    3,265    912.0%   7,402    2,404    4,998    207.9%
Non-Controlling Interests   (196)   (172)   (24)   14.0%   (782)   (839)   57    (6.8)%
Net Income Attributable to Owners of Ecopetrol   3,427    186    3,241    1,742.5%   6,620    1,565    5,055    323.0%
                                         
EBITDA   5,778    4,474    1,304    29.1%   23,075    18,018    5,057    28.1%
EBITDA Margin   37.6%   33.6%             41.8%   37.7%          

 

Figures included in this report were extracted from the audited financial statements and were the source for the calculation of certain financial measures such as the Ebitda. The information is expressed in billions of Colombian pesos (COP) or US dollars (USD), or thousands of barrels of petroleum-equivalent per day (mboed) or tons, and are so noted as applicable. For presentation purposes, certain figures of this report have been rounded to the nearest decimal place.

 

In the opinion of Ecopetrol S.A. CEO Felipe Bayon Pardo:

 

2017 was a year of great operational and financial success for Ecopetrol. We are a more efficient and disciplined Company, demonstrating our technical capabilities and resilience by emerging stronger from the crisis of low oil prices.

 

We are prepared to take advantage of opportunities that may arise. The discipline we have established and a more favorable price environment will allow us to better positioning to continue growing a profitable and safe operation.

 

In 2017 we remained focused on seeking excellence and safety in all our operations and meeting our production goals with a better balance of reserves. These are basic foundations for the Company’s growth. The rigorous allocation of investment resources, solid cash position and financial indicators, less leverage, a sustained investment-grade rating and the successful culmination of large projects were key aspects to the results we attained.

 

We are successfully experiencing Ecopetrol’s “profitable growth”. Net profit in 2017 totaled 6.6 trillion pesos, the highest in the past four years and some 16% over 2014 profit, even with a Brent price 45% lower. EBITDA and EBITDA margin were 23.1 trillion pesos and 42%, respectively; EBITDA margin was up four percentage points over 2016, and is one of the highest in the global oil and gas industry.

 

For the year as a whole, cash break-even was at 40 dollars per barrel.

 

We closed out the year with a solid cash position of 14.5 trillion pesos (approximately 4.8 billion dollars), enabling opportunities for future inorganic growth. The 2017 year’s cash position allowed us to prepay debt totaling 2.4 billion dollars, which is reflected in a 17% reduction in the Ecopetrol Group’s nominal debt, strengthening its capital structure. Our Gross Debt/EBITDA indicator was at 1.9x for 2017, versus 2.9x in 2016.

 

 2 

 

 

Total investment in 2017 totaled 2.2 billion dollars, out of which 80% was allocated to the Exploration and Production segment, in line with our proposed 2020 Business Plan. It is important to note that despite lower investment during the year, the Company met its operating goals.

 

We are satisfied with the results achieved with our 2017 certification of reserves, which showed a change of trend. Proven reserves totaled 1,659 million barrels of oil equivalent, average life increased to 7.1 years and reserve replacement index was 126%, the highest in the past three years. This result was broadly leveraged by the success of our program to increase the recovery factor and the ongoing development of our fields.

 

As a result of proactive commercial approach and a scarcity of heavy crude worldwide, we succeeded in reducing the crude basket spread by 2.5 dollars per barrel, to -6.9 dollars per barrel, an improvement of some 27% over the 2016 figure. Thanks to this progress, additional revenue of 1.2 trillion pesos was generated for Ecopetrol. Also, in 2017 a new energy marketing subsidiary was incorporated.

 

The company met its 2017 production goal, at 715 thousand barrels of oil equivalent per day. This result was possible despite some operational events and public security issues, especially on the Caño Limón Coveñas oil pipeline. An important achievement was to be able to maintain a stable bi-directional operation on the Bicentenario oil pipeline and moving all our heavy crude along the same corridor. In 2017 some 500 development wells were drilled, reflecting a significant increase in activity versus 2016.

 

The recovery program saw outstanding results and is continuing to mature toward an expansion phase for pilots that have successfully completed the analysis stage. The purpose of the recovery program is to expand enhanced recovery technologies to other fields, as for example in Chichimene, one of our main fields, which initiated the mature expansion of water-injection technology throughout the entire field, based on the positive results obtained in the pilot phase.

 

2017 was a year of intense exploratory activity, as we worked hard to build the foundations for the Company’s future growth. We ended the year with a total of 21 wells drilled. Through this deployment of activity we succeeded in incorporating more than 250 million barrels of oil equivalent in contingent resources, leveraging the future increase in the Business Group’s reserves.

 

It is important to highlight the experience we gain with the drilling of the Molusco-1 well, the first offshore well operated by Ecopetrol. This well ended up fulfilling projected plans with no technical, environmental or operational incidents. Through this project, Ecopetrol has acquired experience in offshore exploration, following the industry’s highest HSE standards.

 

In line with the strategy of growth and increased international activity, we were awarded new exploratory blocks in Mexico (blocks 6 and 8) and the United States (Garden Banks 77, 78, 121 and 122 in the US Gulf of Mexico). In turn, an additional stake was acquired in block K2 (Gulf of Mexico), contributing to our 2017 reserves and production balance.

 

In the transport segment, we highlight the stable transport of heavy crude with viscosity greater than 600 centistokes (cst – a viscosity measurement), thereby reducing dilution requirements. Late 2017 saw the completion of the San Fernando - Monterrey pipeline, the most important infrastructure in the Orinoquia region, providing us greater capacity to transport heavy crudes.

 

In refining, we achieved important operational milestones that yielded significant value to the Business Group. We note that in its second year of operations, the new Cartagena refinery is generating positive net profit and EBITDA, marking a significant change of trend in its financial figures. This important asset, which belongs to every Colombian, shows why it is considered the most modern refinery in Latin America.

 

The new Cartagena refinery completed its stabilization stage in December 2017 with the execution of the global performance test, having a sustained load of 144 thousand barrels per day or 96% of its capacity during 60 days and a refining margin of 12.5 dollars per barrel in the fourth quarter of 2017. This milestone initiates the operational optimization phase.

 

 3 

 

 

The Barrancabermeja refinery has consolidated a profitable and efficient operation, with an average refining margin of 13.5 dollars per barrel. During the year the Bioenergy project was completed and achieved several technical and operational milestones.

 

It is important to highlight that in December we reached an historic peak load of 393 thousand barrels per day on one specific day of the month. These successes were achieved while both refineries were operating stably and optimally.

 

The Transformation program remains a critical part of our growth. In 2017 operating efficiencies of 2.6 trillion pesos were reported versus the initial goal of 750 billion pesos. The key efficiency drivers in 2017 were energy, heavy crude handling, sales spread, optimization of the refining segment, and water management.

 

Process Safety showed the best results of the past nine years, with a Level 1 Process Safety Incidents Indicator of five incidents, a decline of 17% versus 2015 and 2016. This result was largely due to the implementation of safe practices and the strengthening of leadership in the area, at the management levels.

 

With a view to aligning our practices with global standards, Ecopetrol S.A. obtained OHSAS 18001 certification (Occupational Health and Safety) and ISO 14001 certification (Environmental Management), confirming its high HSE standards and enhancing its market competitiveness.

 

The year 2018 comes with significant challenges for Ecopetrol. Increasing our production to a level between 715 and 725 thousand barrels of oil equivalent per day, maintaining operational excellence, safety in our operations and solid financial metrics are our priorities. For 2018 we project investment ranging from 3.5 to 4.0 billion dollars, with a major focus on Exploration and Production, which accounts for 85% of the CAPEX plan.

 

In the Exploration and Production segment we plan the drilling of over 620 development wells, at least 12 exploratory wells, the use of 28 rigs and the acquisition of over 41,000 kilometers of 2D and 3D seismic. We also project developing activities at some 20 pilot projects to implement improved recovery technologies.

 

In the refining segments, efforts are focused on optimizing operations at the new Cartagena refinery, where we forecast an EBITDA of at least 500 billion pesos and a double-digit refining margin. The Company expects to achieve a milestone in refined products, with its two refineries processing between 350 and 375 thousand barrels of oil per day.

 

As part of the revision of the Corporate Responsibility strategy, in December 2017 the Corporate Responsibility Office was created, with the purposes of identify, adopt and facilitate the incorporation of initiatives that leverage the achievement of business objectives and ensure Ecopetrol’s position as an organization that acts responsibly with its stakeholders.

 

The Ecopetrol Group’s 2018 priorities will continue to be operational excellence, a commitment to ethics and transparency, safety as a pillar of its operations, care for its workers, protection of the environment, shared growth with communities, within a framework of joint prosperity and safe operations.”

 

 4 

 

 

I.Ecopetrol Business Group Financial and Operating Results

 

In 2017 the Ecopetrol Business Group posted net profit of COP 6.6 trillion and EBITDA of COP 23 trillion, with average Brent at USD 55/barrel, yielding better results than those of 2014 when Brent price were close to USD 100/barrel. Further, liquidity remained strong and leverage declined compared to previous years, with an improvement in the Gross Debt/ EBITDA indicator, which was at 1.9x at the close of 2017 close compared to 2.9x at the close of 2016, strengthening the financial position of the Business Group’s.

 

Table 2: Profit and Loss Statement – Ecopetrol Business Group

 

A  B   C   D   E   F   G   H   I 
COP Billion  4Q 2017   4Q 2016   ∆ ($)   ∆ (%)   2017   2016   ∆ ($)   ∆ (%) 
   Local Sales   7,902    6,550    1,352    20.6%   28,236    24,745    3,491    14.1%
   Export Sales   7,461    6,763    698    10.3%   26,974    22,987    3,987    17.3%
Total Sales   15,363    13,313    2,050    15.4%   55,210    47,732    7,478    15.7%
   DD&A Costs   1,810    1,873    (63)   (3.4)%   8,117    7,370    747    10.1%
   Variable Costs   5,500    5,573    (73)   (1.3)%   20,803    19,626    1,177    6.0%
   Fixed Costs   2,435    2,259    176    7.8%   7,973    7,240    733    10.1%
Cost of Sales   9,745    9,705    40    0.4%   36,893    34,236    2,657    7.8%
Gross Profits   5,618    3,608    2,010    55.7%   18,317    13,496    4,821    35.7%
   Operating Expenses   1,402    1,193    209    17.5%   4,185    4,401    (216)   (4.9)%
Recovery (expenses) impairment of non-current assets   (1,399)   782    (2,181)   (278.9)%   (1,373)   842    (2,215)   (263.1)%
Operating Income   5,615    1,633    3,982    243.8%   15,505    8,253    7,252    87.9%
Financial Income (Loss)   (538)   221    (759)   (343.4)%   (2,501)   (1,183)   (1,318)   111.4%
Share of Profit of Companies   (25)   (24)   (1)   4.2%   33    (10)   43    (430.0)%
Income Before Income Tax   5,052    1,830    3,222    176.1%   13,037    7,060    5,977    84.7%
Income tax   (1,429)   (1,472)   43    (2.9)%   (5,635)   (4,656)   (979)   21.0%
Net Income Consolidated   3,623    358    3,265    912.0%   7,402    2,404    4,998    207.9%
  Non-Controlling Interests   (196)   (172)   (24)   14.0%   (782)   (839)   57    (6.8)%
Net Income (Attributable to Owners of Ecopetrol)   3,427    186    3,241    1742.5%   6,620    1,565    5,055    323.0%
                                         
EBITDA   5,778    4,474    1,304    29.1%   23,075    18,018    5,057    28.1%
EBITDA Margin   37.6%   33.6%             41.8%   37.7%          

 

1.Sales Revenue

 

The increase in sales revenue during the fourth quarter vs. the same period of 2016 is presented as the net result of:

 

a)Higher price for the weighted average basket of crude, gas and products, +USD 12/bl (+COP 2.82 trillion), largely a reflection of the improved export crude spread and the performance of Brent crude benchmark prices (USD 62/bl in Q4 2017 vs. USD 51/bl in Q4 2016).
b)Decline in the average exchange rate on revenue received, from COP 3,027/USD (Q4 2016) to COP 2,989/USD (Q4 2017), negatively impacting total revenue (-COP 150 billion).
c)Effect of the decline in sales volume (-COP 774 billion).
d)Higher services revenue (+COP 156 billion).

 

Total accumulated revenue in 2017 was up 16% as compared to 2016, primarily as a result of an increase in the Brent price (+COP 11 trillion), partially offset by a decrease in sales volume of 45 mboed (-COP 1.9 trillion). This effect must be analyzed together with the decrease in purchases, largely of diesel and gasoline (-39 mboed), which yielded a gain in gross margin of COP 0.4 trillion, thanks to the strategy of supplying the local market with Reficar´s production, given the progress in stabilizing its operations and the better use of fuel oil in processed alternative flows.

 

 5 

 

 

Table 3: Volume Sales – Ecopetrol Business Group

 

A  B   C   D   E   F   G 
Local Sales Volume (mboed)  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Crude Oil   19.5    13.3    46.6%   18.2    14.4    26.4%
Natural Gas   75.5    73.3    3.0%   73.9    75.3    (1.9)%
Gasoline   114.1    110.5    3.3%   110.7    108.3    2.2%
Medium Distillates   146.9    146.6    0.2%   146.4    142.6    2.7%
LPG and Propane   17.3    16.4    5.5%   17.1    16.5    3.6%
Fuel Oil   7.3    7.2    1.4%   8.5    6.4    32.8%
Industrial and Petrochemical   19.9    19.2    3.6%   18.9    19.2    (1.6)%
Total Local Sales   400.5    386.5    3.6%   393.7    382.7    2.9%

 

Export Sales Volume (mboed)  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Crude Oil   386.1    442.4    (12.7)%   416.3    435.3    (4.4)%
Products   105.7    127.6    (17.2)%   105.5    142.0    (25.7)%
Natural Gas   2.0    4.1    (51.2)%   1.7    2.5    (32.0)%
Total Export Sales   493.8    574.1    (14.0)%   523.5    579.8    (9.7)%
                               
Total Sales Volume (mboed)   894.3    960.6    (6.9)%   917.2    962.5    (4.7)%

 

Market in Colombia (43% of sales in 2017): Domestic sales up 2.9% for the year ended December 31, 2017 as compared to the year ended December 31, 2016 primarily as a result of:

 

·Higher domestic sales of crude to third parties, primarily due to the contingency at the Caño Limón Coveñas oil pipeline.
·Higher sales of diesel, primarily due to higher mining consumption and the resumption of oil well services.
·Higher sales of fuel oil, primarily the result the new sales agreements for the river fleet, maximizing the use of docks at the Barrancabermeja refinery.
·Higher sales of gasoline, primarily as a result of a temporary reduction of 2% in the mix with ethanol due to the reduction in the local production.

 

International market (57% of sales in 2017): International sales down 9.7% for the year ended December 31, 2017 as compared to the year ended December 31, 2016 primarily as a result of:

 

·Lower product exports:
a)Lower exports (-11 mbd) of diesel, primarily due to our commercial strategy of focusing on allocating higher volumes to the domestic market to supply the local demand and replace imports.
b)Lower exports of fuel oil, primarily due to reduced production at the Barrancabermeja refinery as a result of better realization of processed alternative flows (-27 mbd) and stabilization of the coking unit at the Cartagena refinery (-9 mbd), which afforded higher production of medium refined products versus lower fuel oil production.
·Lower crude exports, primarily due to the allocation of domestic crudes to supply the Cartagena refinery (lower crude imports).

 

 6 

 

 

Table 4: Export Destinations – Ecopetrol Business Group

 

A  B   C   D   E   F   G 
Crude (mboed)  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Asia   120.6    71.2    31.2%   105.6    64.8    25.4%
U.S. Gulf Coast   167.8    137.8    43.5%   141.1    169.7    33.9%
U.S. West Coast   34.7    53.4    9.0%   50.6    42.8    12.1%
U.S. East Coast   0.0    27.4    0.0%   10.1    28.0    2.4%
Europe   6.8    32.1    1.8%   20.5    52.3    4.9%
Central America / Caribbean   42.8    90.4    11.1%   71.2    57.8    17.1%
South America   5.9    11.9    1.5%   2.8    7.9    0.7%
Other   7.4    18.2    1.9%   14.5    12.0    3.5%
Total   386.1    442.4    100.0%   416.3    435.3    100.0%

 

Products (mboed)  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Asia   23.0    10.4    21.8%   19.3    13.8    18.3%
U.S. Gulf Coast   13.8    13.3    13.1%   13.6    21.9    12.9%
U.S. West Coast   2.2    10.0    2.1%   2.5    2.5    2.4%
U.S. East Coast   29.8    27.5    28.2%   17.8    33.1    16.8%
Europe   0.0    3.6    0.0%   3.0    15.1    2.9%
Central America / Caribbean   28.3    49.1    26.8%   39.4    41.5    37.3%
South America   8.5    11.9    8.0%   9.8    7.9    9.2%
Other   0.0    1.8    0.0%   0.2    6.2    0.2%
Total   105.7    127.6    100.0%   105.5    142.0    100.0%

 

Note: Information subject to change after the quarter close, as some destinations are reclassified according to final export results.

 

Crude: In 2017 the US Gulf Coast was the primary destination for crude exports, due to higher refining activity in that market associated with the strength of diesel and gasoline cracks. Exports to Asia increased their share by 11%, supported by increased imports from China as a consequence of higher demand from independent refiners.

 

Products: The principal export destination for products in 2017 was Central America and the Caribbean, particularly for sales of ultra-low sulfur diesel (ULSD), as these regions were intermediate points for the storage of fuel oil for destinations such as Asia. The second most important destination was Asia, which increased its share by 8.6%, given the better fuel oil prices in that market for smaller exports from Europe. The lower availability of high-sulfur diesel (HSD) led to a decrease in exports to Africa and Europe.

 

Table 5: Average Benchmark Crude Prices and Crude Spread

 

A  B   C   D   E   F   G 
USD/Bl  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Brent   61.5    51.1    20.4%   54.7    45.1    21.3%
Crude Oil Basket vs Brent   (6.4)   (9.2)   (30.4)%   (6.9)   (9.4)   (26.6)%
Product Oil Basket vs Brent   7.7    5.9    30.5%   7.9    5.0    58.0%

 

Table 6: Average Weighted Sale Price – Ecopetrol Business Group

 

A  B   C   D     E   F   G   H     I 
USD/Bl  4Q 2017   4Q 2016   ∆ (%)     Volume
(mboed)
4Q 2017
   2017   2016   ∆ (%)     Volume
(mboed)
2017
 
Crude Oil Basket   55.1    41.9    31.5%     405.6    47.8    35.7    33.9%     434.5 
Refined Products Basket   69.2    57.0    21.4%     411.2    62.7    50.1    25.1%     407.1 
Natural Gas Basket   21.8    21.9    (0.5)%     77.5    22.7    23.5    (3.4)%     75.6 
                     894.3                     917.2 

 

 7 

 

 

Crudes: In 2017 Ecopetrol obtained better spreads versus the Brent price on the sale of its heavy and intermediate crudes. The basket of crude sales was up USD 2.5/bl as compared to 2016. This is primarily explained by: i) a sales strategy focused on markets that generate greater value, ii) higher crude loads at US refineries, iii) greater imports from China, iv) strengthening of heavy crudes due to production cuts in intermediate and heavy crudes in OPEC countries, and v) larger availability of light crudes due to increased US production.

 

Products: The spread in the basket of products versus the Brent price increased by USD 2.9/bl as compared to 2016. This performance was primarily the result of: i) a better basket, with the conversion from exporting high- and low-sulfur diesel (HSD and LSD) to ultra-low sulfur diesel (ULSD), ii) the effect of the hurricanes that strengthened light products and distillates by reducing supplies from refineries in the USGC that had been subject to temporary closures, and iii) improved price of fuel oil in light of increased demand from Singapore, problems at Mexican refineries and lower supplies from Russia due to the migration to high-conversion refining capacity that has been observed over the course of the year.

 

Natural Gas: The price of natural gas decreased 3.4% as compared to 2016 due primarily to this year’s absence of the El Niño phenomenon, which reduced thermal generation by gas, and lower prices on increased gas sales.

 

2.Cost of sales

 

Depreciation and amortization: The decrease in Q4 2017 as compared to Q4 2016 was largely due to the net effect of:

 

a)The incorporation of reserves in 2017.

 

b)Partially offset by higher depreciation at transportation subsidiaries due to greater maintenance capitalization.

 

Variable costs: The decrease in Q4 2017 as compared to Q4 2016 was largely due to the net effect of:

 

a)Lower cost of purchases of crude, gas and products (-COP 272 billion), the net effect of:

 

·Decline in volumes purchased (-COP 1.20 trillion): i) lower imports of fuels, especially diesel and gasoline (-COP 743 billion, -43 mboed) due to the imports substitution by products produced by Reficar, ii) lower crude imports (-COP 422 billion, -33 mboed) to Reficar due to substitution of oil imports by local crudes produced at Ecopetrol, iii) lower diluent consumption due to the strategy of marketing high-viscosity crudes and co-dilution with LPG (-COP 150 billion, -11 mboed), and iv) changes in domestic purchases and products (+COP 117 billion).
·Higher average price of domestic purchases and imports and products (+COP 1.0 trillion).
·Lower average exchange rate on purchases (-COP 85 billion), from COP 3,024/USD (Q4 2016) to COP 2,984/USD (Q4 2017).

 

b)Higher cost due to change in inventory (+COP 247 billion) primarily due to consumption of accumulated inventory at the close of Q3 2017 as a result of the strong hurricane season in the United States and the higher unit costs associated with the increase in the Brent price on purchases of crudes and products.

 

c)Decrease in other costs (-COP 48 billion).

 

 8 

 

 

Table 7: Local Purchases and Imports – Ecopetrol Business Group

 

A  B   C   D   E   F   G 
Local Purchases (mboed)  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Crude Oil   158.5    155.5    1.9%   156.1    159.3    (2.0)%
Natural Gas   3.5    2.7    29.6%   3.1    2.2    40.9%
Refined Products   2.9    3.9    (25.6)%   2.9    4.7    (38.3)%
Diluent   0.3    2.1    (85.7)%   0.9    0.7    28.6%
Total   165.2    164.2    0.6%   163.0    166.9    (2.3)%

 

Imports (mboed)  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Crude Oil   41.6    73.9    (43.7)%   68.0    60.1    13.1%
Refined Products   48.5    89.2    (45.6)%   62.7    101.5    (38.2)%
Diluent   50.3    61.2    (17.8)%   52.0    56.6    (8.1)%
Total   140.4    224.3    (37.4)%   182.7    218.2    (16.3)%

 

Fixed costs: The increase in fixed costs in Q4 2017 as compared to Q4 2016 was primarily the result of:

 

a)Increased cost to replenish client´s inventory as a result of losses in the transportation systems.

 

b)Higher transport costs by tanker cars due to the increase in transport routes for naphtha, primarily in Casanare, and river transport on account of greater navigability by the Magdalena River.

 

3.Operating expenses

 

Operating expenses for Q4 2017 were up primarily due to recognition of spending on exploratory activity (+COP 620 billion) at the Kronos-1, Parmer-1, Lunera-1, Brama-1, Molusco-1, Godric, Dumbo and Pollera wells; this was partially offset by the book gain generated by the valuation at reasonable value of the acquisition of the additional 11.6% at the K2 field in the Gulf of Mexico (COP 451 billion). This profit was generated because of the reasonable value of the asset acquired augmented through the period between the price setting date and the closing date of the deal.

 

By contrast, total operating expenses in 2017 decreased when compared to 2016, largely because of the reduction of the wealth tax rate, the sale of minor fields from the 2016 round, and the gain on the increased share of the K2 field as noted in the previous paragraph.

 

Impairment of long-term assets

 

The final quarter of 2017 saw reversals due to impairment recognized in previous years, totaling COP 1.4 trillion, before tax (COP1.35 billion after tax), in all operating segments, as follows:

 

a)Exploration and Production experienced a recovery of COP 0.26 trillion before tax (COP 0.34 trillion after tax) primarily in offshore oil fields, offset by an impairment expense for onshore fields, both as a result of calculating their valuation taking into account market variables, incorporating new reserves, price spreads versus Brent, and available technical and operational information.

 

b)Refining and Petrochemicals experienced a recovery of COP 1.08 trillion before tax (COP 0.97 trillion after tax) as a result of the recovery of impairment from the Cartagena refinery, largely due to: i) greater

 

 9 

 

 

certainty in refining margins as a result of ratification of the implementation of MARPOL (international convention for the prevention of pollution by ships) starting in 2020; ii) better international prices and refining margins with a positive effect on future cash flows; and iii) operational and financial optimization due to stabilization of the new refinery. The above was partially offset by an impairment expense at Bioenergy and the Barrancabermeja refinery, the later related to capitalized financial charges as part of the refinery modernization project, which is currently postponed.

 

c)Transport and logistics experienced a recovery of COP 65 billion before tax (COP 41 billion after tax), largely at the South Oil Pipeline, which includes the Trans-Andean Oil Pipeline among others. The recovery that occurred during the year was caused largely by an increase in flows through the port of Tumaco, which is included in that cash generating unit.

 

4.Financial (non-operational) and other results

 

The change in financial results in Q4 2017 versus Q4 2016 is presented as a net result of:

 

a)Change in the results of the exchange-rate difference (+COP 18 billion). Between the fourth quarter of 2017 and the same period in 2016, there was a gain on the exchange-rate spread due to the impact of the peso’s devaluation against the dollar in the average dollar asset position posted during those quarters.

 

At the 2017 close, the Business Group’s net dollar position was near zero as a result of the application of natural hedge accounting and the efficient allocation of debt within the companies comprising the Business Group under the capital structure optimization framework.

 

b)Lower net interest spending (+COP 50 billion). 2017 saw interest savings totaling COP 0.4 trillion as a result of: a) the use of cash surpluses to pre-pay foreign-currency loans totaling USD 1,925 million in June 2017, USD 475 million in December 2017, b) decrease in interest on domestic loans with a lower interest rate indexed to the Consumer Price Index (CPI) and capital payments and c) positive impact from the peso’s appreciation against the dollar in interest on foreign loans.

 

c)Higher financial expenses in Q4 2017 vs Q4 2016 due primarily to the recovery of resources from the fund intended for the Santiago de las Atalayas and Pueblo Viejo de Cusiana litigation as a result of termination of the seizure resulting from the protection measure ordered by the Council of State in 1994, which was recognized in the last quarter of 2016.

 

The effective income tax rate for 2017 was 43.2%, versus 65.9% in 2016. This decrease was primarily due to the improved results at Refinería de Cartagena and Ecopetrol America Inc.

 

For 2017, the cash break-even point was US$40/barrel.

 

Table 8: Statement of Financial Position – Ecopetrol Business Group

 

A  B   C   D   E 
COP Billion  December 31, 2017   December 31, 2016   ∆ ($)   ∆ (%) 
Current Assets   23,224    24,129    (905)   (3.8)%
Non Current Assets   97,451    97,178    273    0.3%
Total Assets   120,675    121,307    (632)   (0.5)%
                     
Current Liabilities   16,847    16,387    460    2.8%
Non-Current Liabilities   54,047    59,601    (5,554)   (9.3)%
Total Liabilities   70,894    75,988    (5,094)   (6.7)%
Equity   49,781    45,319    4,462    9.8%
Total Liabilities and Equity   120,675    121,307    (632)   (0.5)%

 

 10 

 

 

5.Assets

 

The reduction in assets in 2017 as compared to 2016 was primarily due to the net effect of:

 

a)The decline in property, plant and equipment, natural resources and intangibles (-COP 1.8 trillion), primarily due to the effect of higher depreciation and amortization during the year, and charges against income from spending on exploratory activity with respect to investments made and the recovery of impairment on assets recognized in previous years.

 

b)The decline in cash and cash equivalents (-COP 0.5 trillion), primarily due to the net effect: i) cash flow generated by operations (+COP 17 trillion), ii) outflow of funds for CAPEX and other investment activities (-COP 4.4 trillion), iii) use of funds for prepayment and debt service (-COP 11.3 trillion), payment of dividends (-COP 1.5 trillion) and iv) negative effect of the peso’s appreciation against the dollar (-COP 0.3 trillion).

 

Table 9: Cash Position2 – Ecopetrol Business Group

 

A  B   C   D   E 
COP Billion  4Q 2017   4Q 2016   2017   2016 
Initial Cash and cash equivalents   7,853    7,711    8,410    6,550 
(+) Cash generated from operations   6,353    4,024    16,974    14,233 
(-) CAPEX   (2,321)   (2,252)   (6,107)   (5,837)
(+/-) Movement of Portfolio investments   (1,569)   (654)   565    (5,447)
(+/-) Other investment activities   342    378    1,158    1,900 
(-) Proceeds (repayment of) from borrowings and interests   (2,543)   (632)   (11,259)   (1,051)
(-)  Dividends paid   (200)   (319)   (1,505)   (1,712)
+(-) Exchange difference in cash   31    154    (290)   (226)
Final Cash and cash equivalents   7,946    8,410    7,946    8,410 
Portfolio investments > 3 months   6,534    6,687    6,534    6,687 
 Total cash   14,480    15,097    14,480    15,097 

 

c)Increase in trade accounts and other accounts receivable (+COP 1.9 trillion), largely due to the increase in accounts receivable from the price stabilization fund for the gasoline and diesel sold and an increase in the trade portfolio in line with improved hydrocarbon prices.

 

d)Other movements (-COP 0.2 trillion).

 

6.Liabilities and Net Equity

 

The decrease in total liabilities in 2017 as compared to 2016 was primarily the result of:

 

a)Lower loans and financing (-COP 8.7 trillion), primarily due to prepayments of foreign-currency debt, totaling USD 2.4 billion in 2017. The Business Group’s level of leveraging 3 declined from 45% in 2016 to 37% in 2017, strengthening the Business Group’s capital structure. Further, with lower debt, the Gross Debt/EBITDA indicator fell to 1.9x for 2017, versus 2.9x in 2016.

 

 

2 Cash corresponds to available funds found as cash and cash equivalents, and investments in financial instruments, regardless of maturity.

3 The leverage level is calculated as the ratio between net financial debt and the sum of net equity and net financial debt.

 

 11 

 

 

As of December 31, 2017, the Group’s debt level totaled COP 43.5 trillion, 86% of which was of foreign-currency origin and 14% originating from domestic currency.

 

b)Increase in employee benefit liabilities (+COP 2.5 trillion), primarily due to the actuarial updating of the pension liability, mainly of the discount rate, with an impact on other comprehensive results within net equity.

 

c)Increase in provisions and contingencies (+COP 0.5 trillion), largely due to the financial updating of abandonment costs.

 

d)Other changes in liabilities (+COP 0.6 trillion).

 

The increase in net equity in 2017 as compared to 2016 corresponds to the combined effect of: i) profits for the period, ii) gain on the exchange-rate difference on foreign currency debt, which is an instrument for hedging cash flows and net investment, offset by iii) a decline resulting from the actuarial updating of pension liabilities, iv) payment of dividends during the year, and v) adjustment required due to the conversion of assets and liabilities of subsidiaries with functional currencies other than the Colombian peso.

 

7.Risk Rating

 

Ecopetrol has an Investment Grade rating from the three major global rating agencies, which demonstrates the company’s solid financial results and its effective operating strategy.

 

Ecopetrol’s international ratings current at the close of 2017 were as follows:

 

-Moody´s: Baa3 with Stable outlook
-Fitch Ratings: BBB with Stable outlook
-S&P Global Ratings: BBB- with Stable outlook

 

In its report dated September 21, 2017, the rating agency Moody´s Investors Service upgraded Ecopetrol’s outlook to “Stable” and maintained its Baa3 rating. According to the report, the outlook was upgraded in part given Ecopetrol’s strategy of adding to reserves, which the company is implementing on four fronts: i) Exploration with strategic partners, ii) Implementation of improved recovery and infill projects, iii) Assessment of opportunities in non-conventional deposits, and iv) Non-organic growth leveraged on the strong cash position. The rating action was also based on Ecopetrol’s financial results, including a positive cash position and low refinancing risk.

 

On February 23, 2018 Moodys Investors Service reported that the change in the Republic of Colombia's rating outlook, from stable to negative, had no effect on the Company's credit rating, as it anticipates continuously improving fundamental performance.

 

The agency notes that Ecopetrol has successfully reduced its operating costs, allowing it to increase its cash flow and reduce its debt. It also mentioned the Company's almost 130% reserves replacement achieved in 2017, and its improved fundamentals.

 

Last December 7, 2017, Fitch Ratings published its credit rating for Ecopetrol, keeping it at BBB with “Stable” outlook, and the individual credit rating (Standalone/ not incorporating Government support) at BBB-. In its report, Fitch emphasized the measures taken by the company to ensure a sound financial and cash position. On the operational front, it acknowledged the importance of cost reduction efforts as a result of the Transformation plan the company has undertaken. Throughout the report, Fitch noted the Company’s strong ties with the Colombian Government and Ecopetrol’s strategic role for the country.

 

In turn, on December 11, the risk-rating agency S&P Global Ratings downgraded Ecopetrol’s credit rating in line with a downward revision of the Republic of Colombia. Ecopetrol’s rating went from BBB (“Negative” outlook) to

 

 12 

 

 

BBB- (“Stable” outlook), retaining investment grade. S&P Global Ratings kept Ecopetrol’s individual credit rating (Standalone/ without incorporating Government support) at BB+.

 

8.Results by Business Segment

 

Table 10: Profit and Loss Statement – Quarter over Quarter by Segment

 

A  B   C   D   E   F   G   H   I   J   K 
   E&P   Refining&Petrochem.   Transport.& Logistics   Eliminations   Ecopetrol Consolidated 
COP Billion  4Q 2017   4Q 2016   4Q 2017   4Q 2016   4Q 2017   4Q 2016   4Q 2017   4Q 2016   4Q 2017   4Q 2016 
Sales   10,484    8,230    8,184    6,723    2,793    2,518    (6,098)   (4,158)   15,363    13,313 
DD&A Costs   1,256    1,542    265    93    289    238    -    -    1,810    1,873 
Variable Costs   3,583    3,225    6,873    5,590    190    148    (5,146)   (3,390)   5,500    5,573 
Fixed Costs   2,278    1,878    615    514    423    514    (881)   (647)   2,435    2,259 
Cost of Sales   7,117    6,645    7,753    6,197    902    900    (6,027)   (4,037)   9,745    9,705 
Gross profit   3,367    1,585    431    526    1,891    1,618    (71)   (121)   5,618    3,608 
Operating Expenses   819    498    373    473    281    290    (71)   (68)   1,402    1,193 
Recovery (expenses) impairment of non-current assets   (257)   112    (1,077)   712    (65)   (42)   -    -    (1,399)   782 
Operating Profit (Loss)   2,805    975    1,135    (659)   1,675    1,370    -    (53)   5,615    1,633 
Financial Income (Loss)   (354)   509    (92)   (314)   (92)   (27)   -    53    (538)   221 
Share of profit of companies   (16)   (31)   1    7    (10)   -    -    -    (25)   (24)
Net Income (Loss) Before Income Tax   2,435    1,453    1,044    (966)   1,573    1,343    -    -    5,052    1,830 
Provision for Income Tax   (765)   (937)   (60)   (69)   (604)   (466)   -    -    (1,429)   (1,472)
Net Income Consolidated   1,670    516    984    (1,035)   969    877    -    -    3,623    358 
Non-controlling interests   -    -    1    3    (197)   (175)   -    -    (196)   (172)
Net income (Loss) attributable to owners of Ecopetrol   1,670    516    985    (1,032)   772    702    -    -    3,427    186 
                                                   
EBITDA   3,444    2,615    423    319    1,911    1,593    -    (53)   5,778    4,474 
EBITDA Margin   32.9%   31.8%   5.2%   4.7%   68.4%   63.3%   0.0%   1.3%   37.6%   33.6%

 

Table 11: Profit and Loss Statement – Year over Year by Segment

 

A  B   C   D   E   F   G   H   I   J   K 
   E&P   Refining & Petrochem.   Transportation & Logistics   Eliminations   Ecopetrol Consolidated 
COP Billion  2017   2016   2017   2016   2017   2016   2017   2016   2017   2016 
Sales   35,751    27,468    28,644    24,824    10,598    10,649    (19,783)   (15,209)   55,210    47,732 
DD&A Costs   5,933    5,454    1,083    950    1,101    966    -    -    8,117    7,370 
Variable Costs   12,489    10,701    23,969    20,384    634    488    (16,289)   (11,947)   20,803    19,626 
Fixed Costs   7,873    6,803    1,803    1,510    1,537    1,896    (3,240)   (2,969)   7,973    7,240 
Cost of Sales   26,295    22,958    26,855    22,844    3,272    3,350    (19,529)   (14,916)   36,893    34,236 
Gross profit   9,456    4,510    1,789    1,980    7,326    7,299    (254)   (293)   18,317    13,496 
Operating Expenses   2,308    2,140    1,493    1,802    637    751    (253)   (292)   4,185    4,401 
Recovery (expenses) impairment of non-current assets   (246)   110    (1,068)   773    (59)   (41)   -    -    (1,373)   842 
Operating Profit (Loss)   7,394    2,260    1,364    (595)   6,748    6,589    (1)   (1)   15,505    8,253 
Financial Income (Loss)   (1,332)   (118)   (783)   (811)   (386)   (243)   -    (11)   (2,501)   (1,183)
Share of profit of companies   60    (32)   15    23    (42)   (1)   -    -    33    (10)
Net Income (Loss) Before Income Tax   6,122    2,110    596    (1,383)   6,320    6,345    (1)   (12)   13,037    7,060 
Provision for Income Tax   (2,717)   (1,365)   (357)   (625)   (2,561)   (2,666)   -    -    (5,635)   (4,656)
Net Income Consolidated   3,405    745    239    (2,008)   3,759    3,679    (1)   (12)   7,402    2,404 
Non-controlling interests   -    -    2    8    (784)   (847)   -    -    (782)   (839)
Net income (Loss) attributable to owners of Ecopetrol   3,405    745    241    (2,000)   2,975    2,832    (1)   (12)   6,620    1,565 
                                                   
EBITDA   13,226    8,383    1,940    1,848    7,910    7,788    (1)   (1)   23,075    18,018 
EBITDA Margin   37.0%   30.5%   6.8%   7.4%   74.6%   73.1%   0.0%   0.0%   41.8%   37.7%

 

 

 13 

 

 

A.Exploration and Production

 

Table 12: Profit and Loss Statement – Exploration and Production

 

A  B   C   D   E   F   G   H   I 
COP Billion  4Q 2017   4Q 2016   ∆  $   ∆ %   2017   2016   ∆  $   ∆  % 
Sales   10,484    8,230    2,254    27.4%   35,751    27,468    8,283    30.2%
DD&A Costs   1,256    1,542    (286)   (18.5)%   5,933    5,454    479    8.8%
Variable Costs   3,583    3,225    358    11.1%   12,489    10,701    1,788    16.7%
Fixed Costs   2,278    1,878    400    21.3%   7,873    6,803    1,070    15.7%
Cost of Sales   7,117    6,645    472    7.1%   26,295    22,958    3,337    14.5%
Gross profit   3,367    1,585    1,782    112.4%   9,456    4,510    4,946    109.7%
Operating Expenses   819    498    321    64.5%   2,308    2,140    168    7.9%
Recovery (expenses) impairment of non-current assets   (257)   112    (369)   (329.5)%   (246)   110    (356)   (323.6)%
Operating Profit (Loss)   2,805    975    1,830    187.7%   7,394    2,260    5,134    227.2%
Financial Income (Loss)   (354)   509    (863)   (169.5)%   (1,332)   (118)   (1,214)   1,028.8%
Share of profit of companies   (16)   (31)   15    (48.4)%   60    (32)   92    (287.5)%
Net Income (Loss) Before Income Tax   2,435    1,453    982    67.6%   6,122    2,110    4,012    190.1%
Provision for Income Tax   (765)   (937)   172    (18.4)%   (2,717)   (1,365)   (1,352)   99.0%
Net Income Consolidated   1,670    516    1,154    223.6%   3,405    745    2,660    357.0%
Non-controlling interests   -    -    -    0.0%   -    -    -      
Net income (Loss) attributable to owners of Ecopetrol   1,670    516    1,154    223.6%   3,405    745    2,660    357.0%
                                         
EBITDA   3,444    2,615    829    31.7%   13,226    8,383    4,843    57.8%
EBITDA Margin   32.9%   31.8%   1.1%        37.0%   30.5%   6.5%     

 

Reserves

 

At the 2017 close, the Ecopetrol Group’s net proven reserves were 1,659 million barrels of petroleum equivalent. The reserve replacement index was 126%, and the average reserve life was equivalent to 7.1 years. We note that Ecopetrol S.A.’s average reserve life was 7.4 years and it accounts for 95% of total Group´s proven reserves.

 

In 2017, the Ecopetrol Group incorporated 295 million barrels of petroleum equivalent in proven reserves, representing a positive change in the trend for the incorporation of reserves in recent years. Total production for the year was 234 million barrels of petroleum equivalent.

 

The SEC price used for assessing the 2017 reserves was USD 54.93 per Brent barrel, versus USD 44.49 per Brent barrel in 2016. Ecopetrol estimates that due to the effect of a higher price, approximately 94 million barrels of petroleum equivalent were recovered, thanks to the extension of the field’s economic limit and the incorporation of new projects. In turn, approximately 201 million barrels of petroleum equivalent resulted from technical management and financial optimization of the assets.

 

We would emphasize that much of the increase in proven reserves (73 million of barrels of oil equivalent) was due to the results of the program to increase the recovery factor, with principal achievements occurring in fields such as Chichimene, Castilla, Casabe and Tibu. These result are encouraging, in that they are one of the pillars of the growth in the Company’s reserves and production.

 

 14 

 

 

Table 13: Proven Reserves – Ecopetrol Business Group

 

A  B   C   D 
   2014   2015   2016 
Proven   2,084    1,849    1,598 
Resivions   -25    -54    174 
Enhanced Recovery   16    11    73 
Mineral Purchases   0    0    4 
Extensions and discoveries   24    27    44 
Sales   0.0    0.0    0.0 
Production   -251    -235    -234 
Net proven reserves Dec 31st   1,849    1,598    1,659 

 

Exploration

 

Exploratory activity intensified in the fourth quarter of 2017 with the drilling of 13 wells, demonstrating the company’s commitment to the development of one of its growth pillars, exploration.

 

Table 14: Exploratory Wells – Ecopetrol Business Group

 

A  B   C   D   E   F   G   H   I   J   K 
   4Q 2017   2017 
Company  Drilled   Hydrocarbon
Presence
   Suspended   Under
Evaluation
   P&A   Drilled   Hydrocarbon
Presence
   Suspended   Under
Evaluation
   P&A 
Ecopetrol S.A   9    5    0    2    2    13    7    0    2    4 
Hocol S.A   3    0    0    2    1    5    0    0    3    2 
ECAS   1    0    0    0    1    1    0    0    0    1 
Ecopetrol America (EAI)   0    0    0    0    0    2    1    0    0    1 
Total   13    5    0    4    4    21    8    0    5    8 

 

2017 was a year of intense exploratory activity, in which we worked intensely to build the foundations for the company’s future growth. We ended the year with a record of 21 wells drilled. With this activity roll-out we succeeded in our target of incorporating more than 250 million barrels-equivalent in contingent resources, leveraging the increase in the Business Group’s reserves.

 

In particular, the Molusco-1 well (the first offshore well operated by Ecopetrol S.A. through its subsidiary Ecopetrol Costa Afuera ECAS (50%), in joint venture with ONGC (50%) ended up meeting the projected targets with no technical, environmental or operational incidents. With this project Ecopetrol becomes a company capable of operating in the offshore. The well was declared a non-commercial discovery and was plugged and abandoned.

 

 15 

 

 

Table 15: Detail of Exploratory Wells – Ecopetrol Business Group

 

A   B   C   D   E   F
#   Quarter   Well   Block   Basin   Status
1   1   Purple Angel-1A   Purple Angel   Sinú offshore   Hydrocarbon Presence
2   2   Gorgon-1   Purple Angel   Sinú offshore   Hydrocarbon Presence
3   2   Siluro-1B   RC 11   Guajira offshore   P&A
4   3   Warrior-2   Green Canyon 519   GoM   Hydrocarbon Presence
5   3   Warrior-2 /ST-1   Green Canyon 519   GoM   P&A
6   3   Bullerengue Sur-3   SSJN1   Sinú onshore   P&A
7   3   Bonifacio-1   Lla-65   Llanos   Under Evaluation
8   3   Brama-1   Tayrona   Guajira offshore   P&A
9   4   Coyote-1   De Mares   VMM   Hydrocarbon Presence
10   4   Trogón-1   CPO-9   Llanos   P&A
11   4   Molusco-1   RC-9   Guajira offshore   P&A
12   4   Landero-1   Magdalena Medio   VMM   P&A
13   4   Infantas Oriente-1   La Cira Infantas   VMM   Hydrocarbon Presence
14   4   Godric Norte-1   CPO-17   Llanos   Under Evaluation
15   4   Pollera-1   SSJN1   Sinú onshore   Under Evaluation
16   4   Lorito-1   CPO-9   Llanos   Hydrocarbon Presence
17   4   Cosecha V   Cosecha   Llanos   Hydrocarbon Presence
18   4   Capachos-2ST   Capachos   Llanos   Under Evaluation
19   4   REX NE-1   Cosecha   Llanos   Hydrocarbon Presence
20   4   Lunera-1   VSM-9   VSM   P&A
21   4   Bufalo-1   VMM-32   VMM   Under Evaluation

 

Boranda well, declared as a success in 2017, was part of the 2016 campaign thereby it is not included in the Table 15.

 

In Continental Colombia, efforts were focused on activity in mature basins near production fields and infrastructure, to take advantage of existing facilities. The principal basins at which activity was developed were Sinú, Valle Superior del Magdalena, Valle Medio del Magdalena and Llanos.

 

Further, in Colombian Caribbean waters, the company proved the existence of a large gas province. The drilling of the Gorgon-1 well is highlighted as one of the country’s most important discoveries in recent years. The drilling of this well was an historic event, in that we penetrated the largest water layer in the history of Colombian off-shore drilling: 2,316 meters.

 

Continuing with its seismic acquisition activities, in the fourth quarter the subsidiary Ecopetrol Brazil acquired 446 km2 of 3D seismic in the FZA-M-320 offshore block (Ecopetrol 70% and JX Nippon 30%) in the Foz de Amazonas basin. Ecopetrol is currently assessing its participation in that country’s 2018 rounds.

 

With a view to diversifying and strengthening its exploratory portfolio, domestically Ecopetrol increased its equity stake in the Fuerte Sur (Sinú Offshore basin) and CPO-17 (Llanos basin) blocks, from 50% to 100%. In the offshore international, Ecopetrol was awarded new exploratory blocks in Mexico (blocks 6 and 8) and the United States (Garden Banks 77, 78, 121 and 122 in the Gulf of Mexico – USA).

 

 16 

 

 

For 2018, the Business Group will concentrate its activity on the drilling of 12 onshore wells in Colombia, of which Hocol S.A. projects executing three exploratory wells and one appraisal well, while Ecopetrol S.A. plans to drill five exploratory wells and three appraisal wells.

 

As for seismic activity, Hocol S.A. will acquire 294 Km of 2D seismic (Sinú San Jacinto basin) and Ecopetrol S.A. will acquire 162 Km of 2D seismic in the Putumayo. We also anticipate purchasing and acquiring of 2D and 3D seismic data in Mexico, Gulf of Mexico, Brazil and Colombia.

 

Production

 

Table 16: Gross Production* – Ecopetrol Business Group

 

A  B   C   D   E   F   G 
mboed  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Crude Oil   544.5    549.8    (1.0)%   545.0    552.1    (1.3)%
Natural Gas   112.8    113.8    (0.9)%   111.0    116.0    (4.3)%
Total Ecopetrol S.A.   657.3    663.6    (0.9)%   656.0    668.1    (1.8)%
                               
Crude Oil   20.7    18.5    11.9%   21.7    18.0    20.6%
Natural Gas   8.0    1.1    627.3%   5.8    0.8    625.0%
Total Hocol   28.7    19.6    46.4%   27.5    18.8    46.3%
                               
Crude Oil   9.7    12.0    (19.2)%   10.6    12.4    (14.5)%
Natural Gas   5.0    4.6    8.7%   4.8    6.5    (26.2)%
Total Equion**   14.7    16.6    (11.4)%   15.4    18.9    (18.5)%
                               
Crude Oil   4.4    4.3    2.3%   4.4    4.1    7.3%
Natural Gas   0.8    1.3    (38.5)%   0.6    1.3    (53.8)%
Total Savia**   5.2    5.6    (7.1)%   5.0    5.4    (7.4)%
                               
Crude Oil   8.8    9.4    (6.4)%   9.2    5.5    67.3%
Natural Gas   1.8    2.1    (14.3)%   2.0    1.2    66.7%
Total Ecopetrol America   10.6    11.5    (7.8)%   11.2    6.7    67.2%
                               
Crude Oil   588.1    594.0    (1.0)%   590.9    592.1    (0.2)%
Natural Gas   128.4    122.9    4.5%   124.2    125.8    (1.3)%
Total Group's Production   717    717    (0.1)%   715    718    (0.4)%

 

* Gross production includes royalties and is prorated for Ecopetrol’s stake in each company.

** Equión and Savia are incorporated through the equity method. – Note: Gas production includes white products.

 

The Ecopetrol Group’s average production totaled 717 mboed in Q4 2017 and 715 mboed for all of 2017, in line with the production goal for the year. We would note that we achieved this production goal even though the public security issues, the operating challenges we successfully addressed and the lower Capex than the initially estimated. The greater time allocated for the maturation of projects implied a lower incremental production activity of approximately 18 mboed that were replaced with operational efficiencies in the basic curve. A portion of this incremental production will be delivered in 2018.

 

In 2017 the company succeeded maintaining its new development projects in some of our principal fields, such as: i) Castilla, where more than 40 new wells, ii) Chichimene, where we continued with the water-injection pilot project, affording good results, iii) the stable direct operation of the Rubiales field, and iv) the resumption of activity at the new wells and workover of La Cira.

 

It is important to mention that our success in maintaining production levels is explained by the sustained reduction in drilling costs, which have allowed us to continue our activities in developing fields such as Castilla and Rubiales, keeping production constant. This decrease led to an increase in the drilling time up to 46%, yielding declines of

 

 17 

 

 

over 50% in the current cost per foot drilled compared to 2014 demonstrating that efficiencies are resilient at higher prices, as has been evidenced in recent months.

 

Additionally, it is important to highlight the company's strategy to mitigate the decline of several fields and thus meet production levels through the greater execution of works to wells through well-services activities and workover reflected in operating expenses .This greater execution has been possible in part due to the structural efficiencies obtained in our operating expenses, where a significant component of the savings comes from the reduction in the failure rate of the well lift systems. This index, which corresponds to the frequency with which we have to perform the replacement of the system for lifting a well, has presented reductions between 9% and 22% since 2015, regardless of the lifting system used. In 2017, the basic curve of production exhibited a lower than expected declining of -29 mboed vs. -67 mboed forecasted.

 

In 2017 production by subsidiaries and joint businesses contributed significantly to the Business Group’s output, with growth up 11.1% as compared to2016. This is largely explained by the start of operations at the gas treatment plant for Hocol S.A.’s Bonga-Mamey fields and the transfer to that company of stakes in the Espinal, Rio Saldaña and Pulí fields by Ecopetrol S.A. For its part, Ecopetrol America Inc. (EAI) saw a 67% increase in its production, primarily due to the operation of the Gunflint field.

 

Finally, it is important to mention that, as in the previous quarter, the Bicentenario transport system reversal strategy mitigated the effect of the attacks on the Caño Limo - Coveñas Oil Pipeline, avoiding the closure of the Caño Limón Field.

 

Recovery Factor Enhancement Projects:

 

The recovery program is continuing to mature toward an expansion phase for those pilots that have successfully completed the analysis stage. Approximately 13% of current production originates from fields that use some type of secondary or tertiary recovery technology, while 87% of production is associated with fields under primary development. The purpose of the recovery program is to expand recovery technologies, improving production in other fields.

 

For example, Chichimene, one of our major fields, initiated the maturing of the expansion of water injection technology throughout the field, based on the positive results obtained in the pilot. A water injection technology pilot using polymers is also being assessed in various regions of the field, where production results are already starting to be obtained. With a view to maximizing the recovery factor in this extra-heavy crude field, we are continuing to monitor the pilot’s operations and conditions to assess the technology.

 

In the Dina K field, the tertiary recovery project using Polymer Flooding technology is already being executed, where five wells have been drilled and work is being done to optimize the polymer to be injected.

 

At the same time, we are continuing with the structuring of the water injection expansion projects in fields with pilots that have already seen a positive response in production, such as Llanito, Galán, Castilla, Apiay-Suria and the La Cira Arenas A/B, improved water injection projects in the Yariguí, Casabe and Palogrande fields, and steam injection in the Teca field. This portfolio of future expansions will continue to strengthen, with the results of 13 new evaluation pilots that are currently operating.

 

It is worth mentioning that a significant portion of the reserves rise in 2017 is explained by the results of the program to increase the recovery factor. It incorporated 73 million barrels of oil equivalent or 25% of the reserves increase. The main contributions came from fields like Chichimene, Castilla, Casabe and Tibu. We are very pleased with the performance of the recovery program which represents one of the pillars for reserves and production growth.

 

 18 

 

 

Table 17: Lifting Cost – Ecopetrol Business Group

 

A  B   C   D   E  F   G   H   I  J 
USD/Bl  4Q 2017   4Q 2016   % Var   Explanation  2017   2016   % Var   Explanation  % USD 
Lifting cost *   8.73    8.63    1.2%  Volume (-USD 0.15/Bl): Increase in production of Ecopetrol and Hocol
Cost (+USD 0.17/Bl): Increase in costs of Ecopetrol and Hocol.
   7.65    6.49    17.9% 

Volume (USD 0.00/Bl): Stable production level with respect to 2016.

Cost (+USD 0.90/Bl): Increase in costs of Ecopetrol, Hocol and Ecopetrol America.

   16.0%
                                          
TRM   2,986.0    3,015.5    -1.0%  Exchange rate (+USD 0.08/Bl): Higher cost due to lower exchange rate of COP 29.45/USD. (Costs in COP expressed in USD).   2,951.3    3,051.0    -3.4%  Exchange rate (+USD 0.26/Bl): Higher cost due to lower exchange rate of COP 99.66/USD. (Costs in COP expressed in USD).     

 

* Calculated based on barrels produced (without royalties) – SEC methodology

 

The increase in lifting cost in 2017 as compared to 2016 is largely explained by:

 

a)Higher costs incurred in the Rubiales and Cusiana fields primarily due to their return to Ecopetrol at the beginning of the third quarter of 2016 and of the Recetor field due to return to Ecopetrol on May 30, 2017.
b)Higher costs incurred for subsoil maintenance, due to the increased number and greater complexity of well interventions and services, which have succeeded in maintaining and improving the basic production curve.
c)High cost of surface maintenance due to the increase in the number of surface equipments participating in order to maintain the operational reliability and integrity of the surface equipments in production operations.
d)Higher energy costs and chemical treatment of fluids due to increased water production in fields, primarily at Meta, and incorporation of assets (Rubiales) with high water cut (+98% BSW).

 

Table 18: Dilution Cost* – Ecopetrol Business Group

 

A  B   C   D   E  F   G   H   I
USD/Bl  4Q 2017   4Q 2016   % Var   Explanation  2017   2016   % Var   Explanation
Dilution cost   4.66    5.04    -7.5%  Costs (-USD 0.38/Bl): Lower cost in Ecopetrol due to the implementation of optimization strategies in the process (600 Cst).   3.87    4.15    -6.7%  Costs (-USD 0.28/Bl): Lower cost in Ecopetrol due to the implementation of optimization strategies in the process (600 Cst).

 

* Calculated based on barrels sold

 

Dilution cost together with our total lifting cost accumulated as of December 2017 is 42% less than the equivalent figure for entire year 2014 and 23% less than the equivalent figure in 2015. This result reflects the success of cost reduction strategies such as:

 

a)Increased viscosity in the transport of heavy crude between 2015 and 2017, from 300 cSt to 600 cSt, respectively.
b)Decrease in the use of naphtha in the dilution process by mixing with light crude from production fields (Cusiana, Floreña and Ocelote), which also decreases the transportation costs of imported naphtha.
c)Reduced API in the transport of heavy crudes (from 16º API to 15º API), largely in the oil pipeline from the ODL fields.
d)Reduction in the dilution cost was obtained despite the higher costs incurred in the Rubiales and Cusiana fields by given their return to Ecopetrol at the beginning of the third quarter of 2016.

 

 19 

 

 

Financial results of the Exploration and Production segment

 

Fourth-quarter 2017 revenue was up versus the same period the previous year, largely due to (i) better price spread, ii) increased volumes of domestic sales of crude, primarily to refineries, and gas to third parties, offset by iii) the effect associated with the lower average COP/USD exchange rate on sale prices.

 

Sales costs for the segment rose primarily as a result of: i) higher costs of crude purchases due to the increase in prices and volumes purchased, ii) higher maintenance cost to maintain current production levels, as well as greater predictive and preventive maintenance of rotating and static equipments and civil works, iii) higher cost of contracted services due to the return of the Recetor field, and iv) higher costs of transport due to the implementation of alternate evacuation schemes because of attacks on the Caño Limón system.

 

Increase in operating expenses due to: i) greater recognition by seismic activity in applying to expenses the exploratory activities for the Warrior 2, Parmer-1, Kronos-1, Brama-1, Siluro-1,Venus 2 wells, the wells in Block CPO-10, Molusco-1, Lunera-1, Godric Norte-1, Dumbo-1 and Pollera among others; and ii) a gain generated on the valuation at fair value of the acquisition of the additional 11.6% at the K2 field in the Gulf of Mexico.

 

In the latest quarter of 2017, there was a net recovery of the impairment recorded in previous years, as a result of the valuation of the segment’s cash-generating units, taking into account the new market variables, the incorporation of new reserves, price spreads versus the Brent benchmark, and available technical and operational information, largely in foreign oil fields, offsetting an impairment expense in the onshore fields.

 

The segment’s EBITDA margin in 2017 was 37%, the highest in the past three years, showing a sound recovery of the segment’s performance.

 

The segment’s Q4 2017 non-operating financial results posted a loss, versus the gain posted the same period of 2016, primarily due to: i) the recovery of resources from the fund intended for the litigation in Santiago de las Atalayas in 2016, partially offset by ii) higher financial returns in 2017 on the segment’s cash position, and iii) lower interest expense on loans due to lower leverage of the segment as a result of debt prepayments.

 

B.Midstream

 

Table 19: Profit and Loss Statement – Midstream

 

A  B   C   D   E   F   G   H   I 
COP Billion  4Q 2017   4Q 2016   ∆  $   ∆  %   2017   2016   ∆  $   ∆   % 
Sales   2,793    2,518    275    10.9%   10,598    10,649    (51)   (0.5)%
DD&A Costs   289    238    51    21.4%   1,101    966    135    14.0%
Variable Costs   190    148    42    28.4%   634    488    146    29.9%
Fixed Costs   423    514    (91)   (17.7)%   1,537    1,896    (359)   (18.9)%
Cost of Sales   902    900    2    0.2%   3,272    3,350    (78)   (2.3)%
Gross profit   1,891    1,618    273    16.9%   7,326    7,299    27    0.4%
Operating Expenses   281    290    (9)   (3.1)%   637    751    (114)   (15.2)%
Recovery (expenses) impairment of non-current assets   (65)   (42)   (23)   54.8%   (59)   (41)   (18)   43.9%
Operating Profit (Loss)   1,675    1,370    305    22.3%   6,748    6,589    159    2.4%
Financial Income (Loss)   (92)   (27)   (65)   240.7%   (386)   (243)   (143)   58.8%
Share of profit of companies   (10)   -    (10)   0.0%   (42)   (1)   (41)   4,100.0%
Net Income (Loss) Before Income Tax   1,573    1,343    230    17.1%   6,320    6,345    (25)   (0.4)%
Provision for Income Tax   (604)   (466)   (138)   29.6%   (2,561)   (2,666)   105    (3.9)%
Net Income Consolidated   969    877    92    10.5%   3,759    3,679    80    2.2%
Non-controlling interests   (197)   (175)   (22)   12.6%   (784)   (847)   63    (7.4)%
Net income (Loss) attributable to owners of Ecopetrol   772    702    70    10.0%   2,975    2,832    143    5.0%
                                         
EBITDA   1,911    1,593    318    20.0%   7,910    7,788    122    1.6%
EBITDA Margin   68.4%   63.3%   5.2%        74.6%   73.1%   1.5%     

 

 20 

 

 

Progress on key projects

 

San Fernando – Monterrey: In the fourth quarter of 2017, commissioning and extended testing activities were completed, which allowed for the startup of the system on January 1, 2018.

 

Ocensa P135: The project began to operate on July 1, 2017, after extended tests were completed. Ocensa´s capacity increased from 610 to 745 mbd at 300 cSt.

 

Transport of crudes with higher viscosity (600 cSt): In the first half of 2017, the project to transport extra heavy crude at 600 cSt was completed, entailing improvements in the infrastructure of Ocensa, ODC and Cenit. During 2017, heavy crude oil was transported from Apiay to Coveñas, thus achieving the export of the first shipment with viscosity greater than 500 cSt. As a result, significant efficiencies in dilution cost were accomplished for the Upstream segment vs. 2016.

 

Bicentenario pipeline bi-directional operation: The bi-directional operation of the Bicentenario oil pipeline help to mitigate the impact of the attacks on the Caño Limon - Coveñas pipeline, avoiding shutdowns in the Caño Limón field, despite the Banadía - Ayacucho section of the Caño Limón Coveñas system was out of service 53% of the time. By 2018 we will continue to have an alternative way to move oil from such field.

 

Table 20: Volumes Transported – Ecopetrol Business Group

 

A  B   C   D   E   F   G 
mbod  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Crude   835.5    828.2    0.9%   823.3    867.0    (5.0)%
Refined Products   270.4    263.5    2.6%   268.2    263.1    1.9%
Total   1,105.9    1,091.7    1.3%   1,091.5    1,130.1    (3.4)%

 

 

During the fourth quarter of 2017, the total volume transported, including crude and refined, exceeded one million barrels per day, which represents an increase of 1.3% compared to the same period of 2016.

 

The total volume of crude oil transported by pipelines during the year 2017 was 823 thousand barrels per day, which is equivalent to a reduction of 5% compared to 2016, mainly due to the effects on the Caño Limón - Coveñas pipeline, which was inoperative 53% of the year. Of the total crude transported by the system, approximately 60% is owned by the Ecopetrol Business Group.

 

For its part, thanks to the increase in demand for refined products in the country and the elimination of restrictions in the Pozos Colorados - Galán system, the volume transported by pipelines increased by 1.9% compared to 2016, reaching 268 thousand barrels per day for the year 2017. Approximately 23% of the volume transported in the year by product pipelines corresponded to products owned by Ecopetrol.

 

Table 21: Cost per Barrel Transported – Ecopetrol Business Group

 

A  B   C   D   E  F   G   H   I  J 
USD/Bl  4Q 2017   4Q 2016   % Var   Explanation  2017   2016   % Var   Explanation  % USD 
Transportation cost   4.00    4.25    -5.8%  Volume (-USD 0.10/Bl): Higher volumes transported by contingency operation of Bicentenario pipeline.
Cost (-USD 0.19/Bl): Lower cost by less operations and maintenance  activity.
   3.63    3.74    -3.0%  Volume (+USD 0.13/Bl): Lower volumes transported due to lower production levels.
Cost (-USD 0.36/Bl): Lower cost by less operations and maintenance  activity.
   8.0%
                                          
TRM   2,986.0    3,015.5    -1.0%  Exchange rate (+USD 0.04/Bl): Higher cost due to lower exchange rate of COP 29.45/USD. (Costs in COP expressed in USD).   2,951.3    3,051.0    -3.4%  Exchange rate (+USD 0.12/Bl): Higher cost due to lower exchange rate of COP 99.66/USD. (Costs in COP expressed in USD).     

 

 21 

 

 

Financial results of the Midstream segment

 

Revenue for the fourth quarter of 2017 was up versus the same period in 2016, largely due to the increase in volumes transported because of the reversal of the Bicentenario Oil Pipeline, which complemented the Araguaney-Monterrey and Ocensa systems, allowing for the removal of crude despite the extended lack of availability on the Caño Limón Coveñas system. On a full-year basis, revenue remained stable despite the lower average exchange rate of COP 2,951/USD in 2017 versus COP 3,051/USD in 2016. This variation of e represented lower revenues in 2017 for approximately COP 260 billion.

 

The cost of sales remained stable when comparing the fourth quarter of 2017 to the fourth quarter of 2016. The transformation program for the optimization of operation and maintenance costs in 2017 offset the higher depreciation associated with the entry of Project P135 and the depreciation of capitalizable major maintenance.

 

On a full-year basis, the segment’s cost of sales excluding depreciation was COP 2.2 trillion in 2017, a savings of COP 213 billion versus 2016. This was despite the higher variable cost associated with the greater energy demand required for the transport of heavier crudes.

 

Operating expenses both in the fourth quarter of 2017 and for the year 2017 were down compared to the same periods in 2016, primarily due to the implementation of synergies associated with the commissioning of the new operating model and maintenance in the segment subsidiaries.

 

2017 saw a recovery of impairment for the midstream and logistics segment, primarily in the South Oil Pipeline, which includes the Trans-Andino Oil Pipeline, reflecting the increase in flows from the Port of Tumaco.

 

Net financial results were subject to higher expenses compared to the same period the previous year, largely because of the lower financial revenue due to the drop in the rates of return on the segment’s investments, and higher debt interest expenses associated with the commissioning of Project P135, which resulted in the non-compounding of interest on that project’s financing debt.

 

During the fourth quarter of 2017 the positive financial results of the transportation segment were maintained, reaching an EBITDA of close to 1.91 trillion pesos as a result of the execution of the transformation program aimed at optimizing transportation costs in the segment.

 

In the accumulated for 2017, EBITDA reached a figure close to 7.91 trillion pesos, exceeding the 2016 result of close to 122 billion pesos and representing an EBITDA margin of 74.6%, growing 1.6% compared to the EBITDA of 2016.

 

 22 

 

 

C.Downstream

 

Table 22: Profit and Loss Statement – Downstream

 

A  B   C   D   E   F   G   H   I 
COP Billion  4Q 2017   4Q 2016   ∆   $   ∆  %   2017   2016   ∆   $   ∆  % 
Sales   8,184    6,723    1,461    21.7%   28,644    24,824    3,820    15.4%
DD&A Costs   265    93    172    184.9%   1,083    950    133    14.0%
Variable Costs   6,873    5,590    1,283    23.0%   23,969    20,384    3,585    17.6%
Fixed Costs   615    514    101    19.6%   1,803    1,510    293    19.4%
Cost of Sales   7,753    6,197    1,556    25.1%   26,855    22,844    4,011    17.6%
Gross profit   431    526    (95)   (18.1)%   1,789    1,980    (191)   (9.6)%
Operating Expenses   373    473    (100)   (21.1)%   1,493    1,802    (309)   (17.1)%
Recovery (expenses) impairment of non-current assets   (1,077)   712    (1,789)   (251.3)%   (1,068)   773    (1,841)   (238.2)%
Operating Profit (Loss)   1,135    (659)   1,794    (272.2)%   1,364    (595)   118    (329.2)%
Financial Income (Loss)   (92)   (314)   222    (70.7)%   (783)   (811)   28    (3.5)%
Share of profit of companies   1    7    (6)   (85.7)%   15    23    (8)   (34.8)%
Net Income (Loss) Before Income Tax   1,044    (966)   2,010    (208.1)%   596    (1,383)   138    (143.1)%
Provision for Income Tax   (60)   (69)   9    (13.0)%   (357)   (625)   268    (42.9)%
Net Income Consolidated   984    (1,035)   2,019    (195.1)%   239    (2,008)   406    (111.9)%
Non-controlling interests   1    3    (2)   (66.7)%   2    8    (6)   (75.0)%
Net income (Loss) attributable to owners of Ecopetrol   985    (1,032)   2,017    (195.4)%   241    (2,000)   2,241    (112.1)%
                                         
EBITDA   423    319    104    32.6%   1,940    1,848    92    5.0%
EBITDA Margin   5.2%   4.7%   0.4%        6.8%   7.4%   (0.7)%     

 

Cartagena Refinery

 

The Cartagena refinery achieved total sales volume of 146 mbd in Q4 2017, of which 83 mbd corresponded to domestic sales and 63 mbd to exports. Sales represented revenue of USD 968 million in the fourth quarter of 2017, up 49% over the fourth quarter of 2016, as a result of an increase in both sales volume and prices.

 

The fourth quarter saw an average load of 147 mbd, with an average total for the year of 136 mbd, exceeding the total load for 2016 (117 mbd) by 16%. The load composition in the fourth quarter of 2017 was 66% domestic and 34% imported crude, versus approximately 43% domestic crude during the same period of 2016.

 

In terms of gross refining margin, we note a sustained quarter-on-quarter increase, as a result of the conclusion of the refinery’s stabilization period, in addition to optimization of the diet (due to the increase in domestic crudes) and better product prices.

 

During the final quarter of the year the refinery’s global performance testing was successfully completed in Q4 2017, resulting in the start of the refinery’s optimization and continuous operation stage. For 60 days, the 34 units of the refinery operated according to their design parameters and in a synchronized manner, without incidents of process or environmental safety, with an average load of 144,000 barrels / day.

 

Table 23: Refining Margin – Cartagena Refinery

 

A  B   C   D   E   F   G 
USD/Bl  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Refining Margin   12.5    8.0    56.6%   9.5    5.3    79.1%

 

 23 

 

 

Barrancabermeja Refinery

 

Table 24: Load, Use factor and Production – Barrancabermeja Refinery

 

A  B   C   D   E   F   G 
   4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Refinery runs* (mbod)   221.5    208.7    6.2%   209.8    213.1    (1.5)%
Utilization factor (%)   84.3    75.4    11.9%   80.8    75.4    7.2%
Production (mboed)   224.3    209.3    7.2%   212.4    214.2    (0.8)%

* Corresponds to volumes effectively loaded, not those received

 

Load and production rose in the fourth quarter of 2017 versus the same quarter in 2016, due largely to the scheduled maintenance of the crude unit U-2100 in 2016.

 

Table 25: Refining Margin – Barrancabermeja Refinery

 

A  B   C   D   E   F   G 
USD/Bl  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Refining Margin   12.0    14.8    (19.0)%   13.5    14.0    (3.0)%

 

Comparing the fourth quarters of 2017 and 2016, we note a reduction in the Barrancabermeja´s refining margin, due largely to the increase in the cost of the crude basket, which was not offset by the increase in product prices, in line with normal market behavior.

 

Table 26: Cash cost of refining (does not include Cartagena refinery) – Ecopetrol Business Group

 

A  B   C   D   E  F   G   H   I  J 
USD/Bl  4Q 2017   4Q 2016   % Var   Explanation  2017   2016   % Var   Explanation  % USD 
Refining operating cash cost   4.37    4.09    6.0%  •  Volume (+USD 0.25/Bl):  Lower availability in light and medium crude oils.
•  Cost (+USD 0.05/Bl): Higher operational and maintenance costs due to change in  refining through-put mix, lower costs of industrial services.
   4.62    4.11    12.3%  •  Volume (+USD 0.08/Bl): Lower availability in light and medium crude oils.
•  Cost (+USD 0.28/Bl): Higher operational and maintenance costs due to change in  refining through-put mix, lower costs of industrial services.
   17.0%
                                          
TRM   2,986.0    3,015.5    -1.0%  Exchange rate (+USD 0.03/Bl): Higher cost due to lower exchange rate of COP 29.45/USD. (Costs in COP expressed in USD).   2,951.3    3,051.0    -3.4%  Exchange rate (+USD 0.15/Bl): Higher cost due to lower exchange rate of COP 99.66/USD. (Costs in COP expressed in USD).     

 

Bioenergy

 

In 2017 Bionergy completed the construction of the ethanol plant which started commercial operation in April of 2017. Currently the plant in going through a stabilization phase. 36 million liters of ethanol were produced last year to supply the local gasoline market.

 

This project demonstrates the effort of Ecopetrol to get involved in the production of cleaner fuels that improve air quality, while promoting the social and economic growth in its areas of influence.

 

 24 

 

 

Financial results of the downstream segment

 

Fourth-quarter 2017 revenue showed an increase over the same period the previous year, explained largely by: i) better product sale prices, in line with the performance of international prices, and ii) higher returns on higher value products (diesel and gasolines) in the Barrancabermeja and Cartagena refineries.

 

The cost of sales increased in the fourth quarter, explained largely by: i) greater load, ii) increase in the price of the two refineries’ crude baskets, and iii) higher cost of raw materials from Esenttia.

 

Operating expenses declined largely due to lower expenses of startup and stabilization of the Cartagena refinery.

 

The fourth quarter saw a recovery in impairment largely at the Cartagena refinery as a result of i) greater certainty in refining margins due to the ratification of implementation of the international convention for the prevention of pollution by ships (Marpol) starting 2020, ii) better international prices and refining margins with positive effect on cash flows; and iii) operational and financial optimization for stabilization of the new refinery. Impairment was also recognized at Bioenergy and the Barrancabermeja refinery, this last one related to financial charges capitalized as part of the Refinery Modernization project, which is currently suspended.

 

For the fourth quarter, we note the positive operating performance of the segment leveraged by the refineries, with a higher EBITDA compared to the same quarter the previous year and the year as a whole. We would note that the Cartagena refinery had a positive EBITDA and Net Income in 2017.

 

Financial expenses declined primarily due to the reduction in the average exchange rate associated with the segment’s foreign currency debt, and lower interest expenses given the debt prepayments made during the quarter and year.

 

9.Results of Cost- and Expense-Reduction Initiatives

 

The Business Group’s efficiency strategy continued in Q4 2017, yielding efficiencies of COP 1.2 trillion. These results were leveraged by the integral management of the company which at year-end totaled COP 2.58 trillion.

 

Table 27: Principal structural savings initiatives in 2017

 

A  B   C   D   E 
COP Billion  4Q 2017   4Q 2016   2017   2016 
Optimization of drilling and facilities construction   485    45    724    118 
Improved commercial strategy   194    13    285    0 
Optimization of O&M Midstream cost   149    172    252    387 
Higher revenues and margins at refineries   137    70    373    160 
Heavy crude oil dilution   88    85    352    830 
Savings on staff areas, maintenance of facilities  and other   50    205    141    514 
Optimization of lifting cost   36    63    198    199 
Lower deferred production   25    0    229    0 
Optimization of refinerie cash cost   12    6    35    46 
Total   1,175    658    2,588    2,253 

 

 25 

 

 

10.Investments

 

Investments in 2017 as a whole totaled USD 2.2 billion (67% in Ecopetrol S.A. and 33% in affiliates and subsidiaries).

 

Table 28: Investments by segment – Ecopetrol Business Group

 

A  B   C   D   E 
2017 (USD Million)  Ecopetrol S.A.   Affiliates and
Subsidiaries
   Total   Share 
Production   1,204.0    168.0    1,372.1    62.2%
Refining, Petrochemicals and Biofuels   105.7    154.5    260.2    11.8%
Exploration   161.7    214.3    376.0    17.0%
Transportation   0.0    186.9    186.9    8.5%
Corporate   12.4    0.0    12.4    0.6%
Total   1,484    724    2,208      

 

 

Production (63% of investments): The Business Group invested USD 1,372 million, of which some 50% corresponded to activities executed in the Orinoquía and Rubiales regions. Were obtain efficiencies for 7% of the Capex executed during the year.

 

Exploration (17% of investments): Total investment was USD 376 million, concentrated primarily in activities in Colombia’s offshore (Gorgón1, Purple Angel-1, Siluro-1, Molusco-1, Brama-1 wells) and the Gulf of Mexico (Warrior-2). Efforts were also pursued to capture information and pre-drilling in the Colombian onshore with a view to maturing opportunities in the country. Efficiencies rose to 17% of investments executed in 2017.

 

Refining, Petrochemicals and Bio-fuels (12% of investments): Most of the investments were concentrated on the closing of the Bioenergy project (USD 88 million), followed by maintenance and operational continuity investments in the Barrancabermeja refinery (USD 82 million) and in Cartagena refinery (USD 46 million).

 

Transport (8% of investments): We highlight the Cenit (USD 147 million) and Ocensa (USD 34 million) investments, the principal projects of which involve operational continuity, as well as the San Fernando Monterrey Project, with an investment of USD 87 million.

 

The lower investment execution of 2017 versus the initial estimate is mainly explained by: i) renegotiation of obligations with the National Hydrocarbons Agency (ANH) for USD 150 million, ii) efficiencies and savings in CAPEX for USD 240 million and iii) activities that were not carried out this year due to a longer time in the maturation of projects as a result of capital discipline, displacing approximately USD 500 million for the year 2018.

 

In 2018 Ecopetrol expect investing between COP 10 trillion and 12 trillion. After two years of a successful conversion plan focused on cost reduction and capital discipline, the plan approved by the Board of Directors for 2018 is oriented toward increasing reserves and hydrocarbon production, capturing the benefits for an international environment more favorable to the sector, and continuing along the path of efficiency.

 

The plan provides that 85% of the funds will be intended for strategic investments in the exploration and production segments. We highlight the drilling of over 620 development wells, at least 12 exploratory wells, 28 drill holes and the acquisition of over 41,000 kilometers of 2D and 3D seismic. For 2018, 50% of the approved projects are in maturity phase 4 versus only 25% when the 2017 investment plan was approved.

 

 26 

 

 

96% of the investment is expected to be made in Colombia, and the remainder is expected to be allocated to the projects the Business Group has in the United States (Gulf of Mexico), Mexico, Brazil and Peru.

 

Investments in the Midstream and Downstream segments, equivalent to 14% of the plan, are expected to be directed toward ensuring the reliability, integrity, performance standards and operating efficiency of the entire oil pipeline and poly-duct network for the Barrancabermeja and Cartagena refineries.

 

Among the aspects analyzed by Ecopetrol for the development of its 2020 corporate strategy, the Board of Directors decided to suspend the sale of its subsidiary Polypropylene del Caribe S.A. –Esenttia. As part of the new strategy, it is contemplated to direct the efforts to ensure the Business Group’s subsidiaries, have a competitive position in our various business segments and providing the necessary investments for this purpose.

 

II.Organizational Consolidation and Social Responsibility (Ecopetrol S.A.)

 

1.Organizational Consolidation

 

Table 29: HSE (Health, Safety and Environmental) Performance

 

A  B   C   D   E 
HSE Index*  4Q 2017   4Q 2016   2017   2016 
Accident frequency index (accidents per million labor hours)   0.70    1.12    0.64    1.09 
Environmental incidents   3    3    14    8 

 

* The results of the indicators are subject to change after the close of the quarter because some accidents and incidents are reclassified according to the final result of investigations.

 

Relevant milestones:

 

In line with the purpose of strengthening security as a pillar of its operations, the performance of the Total Recordable Incident Frequency Index (TRIF) for 2017, of 0.64 recordable accidents per million man-hours, positions the company as one of the best in the world in terms of safety in the Oil & Gas sector.

 

In Process Safety, we saw the best results in the past nine years, with a Level 1 Process Safety Incidents Indicator in five incidents, down 17% from 2015 and 2016. This result is leveraged primarily on the implementation of safe practices and the strengthening of leadership at the management levels.

 

With a view to aligning our practices with the global standard, Ecopetrol S.A. obtained OSHAS 18001 certification (Job Safety and Health) and ISO 14001 certification (Environmental Management), allowing it to ratify the high standards in HSE and expand its market competitiveness.

 

2.Corporate Responsibility

 

Social Investment:

 

As of December 31, 2017, Ecopetrol S.A. invested resources for social investment projects totaling COP 18,502 million pesos, representing an approximate 25% increase from the COP 14,855 million invested in 2016. Funds in 2017 have been allocated to programs to close gaps in education and health, culture, infrastructure and institutional strengthening.

 

 27 

 

 

Strategy Updating:

 

As part of the process of updating its Corporate Responsibility strategy, in December 2017 the Ecopetrol Corporate Responsibility Office (GRC) was created, reporting to the Company’s General Secretary. The purpose of the GRC is to identify, adopt and facilitate the incorporation of initiatives that leverage the achievement of business objectives and ensure Ecopetrol’s positioning as an organization that behaves responsibly with its interest groups.

 

Consistent with its commitment to transparency and combating corruption, Ecopetrol participated actively in defining the 2018 Work Plan for the Extraction Industries Transparency Initiative (EITI) in Colombia and in developing the EITI Report for fiscal year 2016. The EITI is a global standard that promotes revenue and reporting transparency in the extraction sector, comprising companies of the mining and hydrocarbons industries, representatives of civil society and representatives of the Government.

 

By executing 1,672 surveys in various operating regions throughout the entire country, in Q4 2017 Ecopetrol saw the completion of the Perception and Expectations Survey of its seven interest groups: Shareholders and investors; Clients; Partners; Employees; Contractors and their employees; Society and Community; and Government.

 

The survey assesses perceptions involving Ecopetrol with regard to 11 Corporate Responsibility attributes, which are critical to the construction and strengthening of relations of trust (e.g., fulfillment of acquired commitments, ethical and transparent practices, responsibility for the community, responsibility for the environment, respect for Human Rights, etc.).

 

The results, which will be disclosed during the first quarter of 2018, contribute to a deeper knowledge of each interest group, in line with what is established in the different management systems (ISO 9001, ISO 14001, OSHAS 18000). Likewise, they serve as an input to review the promise of value, objectives and indicators of Corporate Responsibility established by Ecopetrol.

 

In the environmental front, we presented the best result of the last 10 years of the "Barrels Spilled by Operational Cause" indicator, with a spilled volume of 50 barrels and a 75% reduction of the spilled volume compared to 2016. Likewise, the emission of 1.0 million tons of CO2 was reduced through the implementation of process optimization projects, the use of natural gas for electricity generation or sale and energy efficiency. During 2017, we obtained 132 environmental authorizations that leveraged the start of projects and the continuity of the company's operations.

 

As a consequence of what was established by the Ecopetrol human rights office, the company continues to monitor its performance in its human rights management. A report was also delivered with key indicators in matters of human rights, to be included in the 2017 Sustainability Report.

 

 28 

 

 

III.
Quarterly Results Presentations

 

Ecopetrol management will make two online presentations to review the results of the fourth quarter of 2017.

 

Spanish English
February 28, 2018 February 28, 2018
7:30 a.m. Bogotá 9:00 a.m. Bogotá
7:30 a.m. New York 9:00 a.m. New York

 

The online broadcast will be available at the Ecopetrol website: www.ecopetrol.com.co

 

The presentation via webcast will be available at the following links:

 

·http://event.onlineseminarsolutions.com/wcc/r/16010381/F17449F21C67CE66AEFE37C54F1B0EB8(Spanish)

 

·http://event.onlineseminarsolutions.com/wcc/r/16010421/82D6B304C09D64459DD2D1989DA3DDEC(English)

 

Please be sure your browser allows for normal operation of the online presentation. We recommend the latest versions of Internet Explorer, Google Chrome and Mozilla Firefox.

 

Excel figures will be available at the following link:

https://www.ecopetrol.com.co/wps/portal/es/ecopetrol-web/relacion-inversionistas/informacion-financiera/resultados-trimestrales

 

Statements on future projections:

 

This press release may contain statements of future projections relating to business prospects, estimates of operating and financial results, and Ecopetrol’s growth prospects. These are projections, and therefore are based solely on management’s expectations of the company’s future and its continuous access to capital to finance the Company’s sales plan. Achieving these estimates in the future depends basically on changes in market conditions, government regulations, competitive pressures, the performance of the Colombian economy and industry, and other factors; therefore, they are subject to change without prior notice.

 

Contact Information:

 

Capital Markets Manager

María Catalina Escobar

Telephone: +571-234-5190 - Email: investors@ecopetrol.com.co

 

Media Relations (Colombia)

Jorge Mauricio Tellez

Telephone: + 571-234-4329 - Email: mauricio.tellez@ecopetrol.com.co

 

 29 

 

 

IV. Ecopetrol Business Group Appendices

 

Table 1: Gross Production per Region – Ecopetrol Business Group Net Interest

 

A  B   C   D   E   F   G 
mboed  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
La Cira-Infantas   24.8    20.5    21.0%   22.8    19.3    18.1%
Casabe   15.1    16.2    (6.8)%   15.9    17.8    (10.7)%
Yarigui   13.9    16.0    (13.1)%   15.0    17.2    (12.8)%
Other   28.7    31.4    (8.6)%   30.0    32.3    (7.1)%
Total Central Region   82.5    84.1    (1.9)%   83.7    86.6    (3.3)%
                               
Castilla   113.7    115.7    (1.7)%   114.1    121.3    (5.9)%
Chichimene   69.7    71.3    (2.2)%   70.5    74.0    (4.7)%
Cupiagua   31.9    36.6    (12.8)%   34.9    40.0    (12.8)%
Cusiana (2)   38.7    39.3    (1.5)%   37.1    19.3    92.2%
Other (3)   24.1    16.1    49.7%   21.6    16.5    30.9%
Total Orinoquía Region   278.1    279.0    (0.3)%   278.2    271.1    2.6%
                               
Huila Area (4)   3.2    3.4    (5.9)%   3.2    3.4    (5.9)%
San Francisco Area   5.9    6.1    (3.3)%   6.2    6.6    (6.1)%
Tello Area   4.0    4.4    (9.1)%   4.1    4.7    (12.8)%
Other   12.4    13.7    (9.5)%   12.6    14.1    (10.6)%
Total South Region   25.5    27.6    (7.6)%   26.1    28.8    (9.4)%
                               
Rubiales (1)   121.2    117.3    3.3%   118.7    61.5    93.0%
Caño Sur (3)   1.7    1.0    70.0%   1.4    0.4    250.0%
Total East Region   122.9    118.3    3.9%   120.1    61.9    0.9 
                               
Rubiales (1)   0.0    0.0    0.0%   0.0    41.4    0.0%
Cusiana (2)   0.0    0.0    0.0%   0.0    15.2    0.0%
Guajira   27.3    29.5    (7.5)%   27.1    33.3    (18.6)%
Caño Limón   23.1    23.4    (1.3)%   22.2    23.3    (4.7)%
Piedemonte   30.8    29.8    3.4%   29.5    30.4    (3.0)%
Quifa   18.7    17.3    8.1%   18.8    19.6    (4.1)%
Nare   12.9    14.7    (12.2)%   13.4    15.9    (15.7)%
Other   35.5    39.9    (11.0)%   36.9    40.6    (9.1)%
Total Associated Operations   148.3    154.6    (4.1)%   147.9    219.7    (32.7)%
                               
Total Ecopetrol S.A.   657.3    663.6    (0.9)%   656.0    668.1    (1.8)%
                               
   Direct Operation   511.1    512.2    (0.2)%   510.6    451.6    13.1%
   Associated Operation   146.2    151.4    (3.4)%   145.4    216.5    (32.8)%
                               
Ocelote (**)   11.9    11.4    4.8%   13.5    11.2    20.5%
Other   16.7    8.2    103.8%   14.0    7.6    84.2%
Total Hocol   28.7    19.6    46.2%   27.5    18.8    46.3%
                               
Piedemonte   14.4    15.1    (4.6)%   14.7    15.4    (4.5)%
Tauramena/Rio Chitamena   0.3    0.3    0.0%   0.2    2.3    (91.3)%
Other   0.0    1.2    (100.0)%   0.5    1.2    (58.3)%
Total Equión*   14.7    16.6    (11.4)%   15.4    18.9    (18.5)%
                               
Lobitos   2.6    2.7    (3.7)%   2.4    2.3    4.3%
Peña Negra   1.6    1.8    (11.1)%   1.8    2.0    (10.0)%
Other   1.0    1.1    (9.1)%   0.8    1.1    (27.3)%
Total Savia*   5.2    5.6    (7.1)%   5.0    5.4    (7.4)%
                               
Dalmatian   3.1    1.5    106.7%   2.7    1.5    80.0%
K2   1.0    1.9    (47.4)%   1.2    1.8    (33.3)%
Gunflint   6.5    8.1    (19.8)%   7.3    3.4    114.7%
Total Ecopetrol America Inc.   10.6    11.5    (7.8)%   11.2    6.7    67.2%
                               
Total Affiliates   59.2    53.3    11.0%   59.1    49.8    18.7%
                               
Total Group's Production   717    717    (0.1)%   715    718    (0.4)%

 

* Equión and Savia do not consolidate within the Ecopetrol Business Group.

** Ocelote: Since Q1 2017, in the production of the Guarrojo contract, the Pintado and Guarrojo fields have been included separately from Ocelote.

(1) Rubiales: Up to the close of H1 2016, this field belonged to the Office of the Vice President for Assets with Partners. Since July 1, it has belonged to the new Eastern Region Vice President’s Office.

(2) Cusiana: Up to the close of H1 2016, this field belonged to the Office of the Vice President for Assets with Partners. Since the second half, it has belonged to the Orinoquia Region Vice President’s Office.

(3) Caño Sur: Up to the close of H1 2016, this field belonged to the Orinoquia Region Vice President’s Office. Since the second half, it has belonged to the new Eastern Region Vice President’s Office.

(4) Huila: Some assets were reclassified and are reported under Other fields of the Southern Region.

 

 30 

 

 

Table 2: Gross Production – Ecopetrol Business Group (By type of Crude)

 

A  B   C   D   E   F   G 
mbod  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Light   64.9    69.3    (6.3)%   66.6    66.6    0.0%
Medium   170.9    175.1    (2.4)%   173.3    179.5    (3.5)%
Heavy   352.3    349.6    0.8%   351.0    346.0    1.4%
Total   588.1    594.0    (1.0)%   590.9    592.1    (0.2)%

 

Table 3: Net Production* – Ecopetrol Business Group**

 

A  B   C   D   E   F   G 
mboed  4Q 2017   4Q 2016   ∆ (%)   2017   2016   ∆ (%) 
Crude Oil   500.1    498.5    0.3%   501.4    503.0    (0.3)%
Natural Gas***   108.9    94.5    15.2%   105.6    97.7    8.1%
Total   609.0    593.0    2.7%   607.0    600.7    1.0%

* Net production does not include royalties and is prorated for Ecopetrol’s stake in each Company.

** Equión and Savia are incorporated through the equity method.

*** Gas production includes white products.

 

Table 4: Profit and Loss Statement – Ecopetrol Business Group 

 

A  B   C   D   E 
COP Billion  4Q 2017   4Q 2016   2017   2016 
Revenue                    
Local Sales   7,902    6,550    28,236    24,745 
Export Sales   7,461    6,763    26,974    22,987 
Total Revenue   15,363    13,313    55,210    47,732 
Cost of Sales                    
Depreciation, Amortization and Depletion   1,810    1,873    8,117    7,370 
Variable cost DD&A   1,186    1,520    5,750    5,319 
Fixed cost depreciation   624    353    2,367    2,051 
Variable Costs   5,500    5,573    20,803    19,626 
Imported products   2,591    3,395    11,637    12,049 
Purchase of Hydrocarbons   2,142    1,610    7,067    5,215 
Hydrocarbon Transportation Services   100    148    666    783 
Inventories and others   667    420    1,433    1,579 
Fixed Costs   2,435    2,259    7,973    7,240 
Contracted Services   728    721    2,422    2,344 
Maintenance   551    636    2,039    1,998 
Labor Costs   488    473    1,815    1,572 
Other   668    429    1,697    1,326 
Total Cost of Sales   9,745    9,705    36,893    34,236 
Gross Income   5,618    3,608    18,317    13,496 
Operating Expenses   1,402    1,193    4,185    4,401 
Administration expenses   489    900    2,843    3,673 
Exploration and Projects expenses   913    293    1,342    728 
Recovery (expenses) impairment of non-current assets   (1,399)   782    (1,373)   842 
Operating Income   5,615    1,633    15,505    8,253 
Finance result, net   (538)   221    (2,501)   (1,183)
Foreign exchange, net   156    138    6    968 
Interest, net   (538)   (588)   (1,980)   (2,378)
Financial Income/Loss   (156)   671    (527)   227 
Share of profit of companies   (25)   (24)   33    (10)
Income before income tax   5,052    1,830    13,037    7,060 
Income Tax   (1,429)   (1,472)   (5,635)   (4,656)
Net Income Consolidated   3,623    358    7,402    2,404 
Non-controlling interest   (196)   (172)   (782)   (839)
Net income attributable to Owners of Ecopetrol   3,427    186    6,620    1,565 
                     
EBITDA   5,778    4,474    23,075    18,018 
EBITDA Margin   37.6%   33.6%   41.8%   37.7%

 

 31 

 

 

Table 5: Statement of Financial Position / Balance Sheet – Ecopetrol Business Group

 

A  B   C   D 
COP Billion  December 31, 2017   December 31, 2016   ∆ (%) 
Current assets               
   Cash and cash equivalents   7,946    8,410    (5.5)%
   Trade and other receivables   6,099    4,213    44.8%
   Inventories   4,601    3,842    19.8%
   Current tax assets   625    1,129    (44.6)%
   Financial assets held for sale   -    52    (100.0)%
   Other financial assets   2,968    5,316    (44.2)%
   Other assets   881    1,035    (14.9)%
    23,120    23,997    (3.7)%
  Non-current assets held for sale   104    132    (21.2)%
Total current assets   23,224    24,129    (3.8)%
                
Non-current assets               
   Investments in associates and joint ventures   1,330    1,553    (14.4)%
   Trade and other receivables   777    729    6.6%
   Property, plant and equipment   61,360    62,269    (1.5)%
   Natural and environmental resources   21,308    22,341    (4.6)%
   Intangibles   380    272    39.7%
   Deferred tax assets   7,128    6,896    3.4%
   Other financial assets   3,566    1,371    160.1%
   Other non-current assets   1,602    1,747    (8.3)%
Total non-current assets   97,451    97,178    0.3%
                
Total assets   120,675    121,307    (0.5)%
                
Liabilities               
Current liabilities               
   Loans and borrowings   5,145    4,126    24.7%
   Trade and other payables   6,968    6,854    1.7%
   Provision for employees benefits   1,830    1,974    (7.3)%
   Current tax liabilities   2,006    2,131    (5.9)%
   Accrued liabilities and provisions   559    822    (32.0)%
   Other liabilities   339    440    (23.0)%
    16,847    16,347    3.1%
  Liabilities related to non-current assets held for sale   -    40    (100.0)%
Total current liabilities   16,847    16,387    2.8%
                
Non-current liabilities               
   Loans and borrowings   38,403    48,096    (20.2)%
   Trade and other payables   29    24    20.8%
   Provision for employees benefits   6,502    3,901    66.7%
   Deferred tax liabilities   2,595    2,229    16.4%
   Accrued liabilities and provisions   5,979    5,096    17.3%
   Other long-term liabilities   539    255    111.4%
Total non-current liabilities   54,047    59,601    (9.3)%
                
Total liabilities   70,894    75,988    (6.7)%
                
Equity               
   Equity attributable to owners of the Company   47,899    43,674    9.7%
   Non-controlling interests   1,882    1,645    14.4%
Total Equity   49,781    45,319    9.8%
                
Total liabilities and equity   120,675    121,307    (0.5)%

 

 32 

 

 

Table 6: Comprehensive Income Statement – Ecopetrol Business Group

 

A  B   C   D   E 
COP Billion  4Q 2017   4Q 2016   2017   2016 
Net income consolidated   3,623    358    7,402    2,404 
Components of other comprehensive income, net of taxes                    
Accumulated foreign currency translation   238    847    (260)   (983)
Cash flow hedges for future exports   (30)   (311)   292    991 
Hedge of a net investment in foreign operation   (166)   (416)   58    (155)
Measurement of defined benefit obligation   (1,685)   (1,506)   (1,548)   (1,153)
Others   (17)   (114)   16    43 
Total other comprehensive income   (1,660)   (1,500)   (1,442)   (1,257)
Total Comprehensive income   1,963    (1,142)   5,960    1,147 
Attributable to:                    
Shareholders   1,743    (1,336)   5,171    341 
Non-controlling interests   220    194    789    806 
Total Comprehensive income   1,963    (1,142)   5,960    1,147 

 

Table 7: Cash Flow Statement – Ecopetrol Business Group

 

A  B   C   D   E 
COP Billion  4Q 2017   4Q 2016   2017   2016 
Cash flow provided by operating activities:                    
Net income attributable to Owners of Ecopetrol S.A.   3,427    186    6,620    1,565 
Adjustments to reconcile net income to cash provided by operating activities:                    
Non-controlling interests   196    172    782    839 
Income tax   1,429    1,472    5,635    4,656 
Depreciation, depletion and amortization   1,837    1,922    8,267    7,592 
Foreign exchange (gain) loss   (156)   (138)   (6)   (968)
Finance costs recognised in profit or loss   843    816    3,139    3,346 
Dry wells   624    189    898    343 
Loss (gain) on disponsal of non-current assets   (23)   67    27    79 
Impairment of current and non-current assets   (1,367)   807    (1,342)   916 
Fair value (gain) on financial assets valuation   4    (16)   (105)   (60)
Profit in acquisition of participations in joint operations   (451)   -    (451)   - 
Gain on  assets for sale   (4)   (60)   (180)   (47)
(Gain) loss on share of profit of associates and joint ventures   25    24    (33)   10 
Realized foreign exchange cash flow hedges   168    206    583    720 
Others minor items   14    -    14    - 
Net changes in operating assets and liabilities   -116    -1021    -2657    -410 
Income tax paid   -97    -602    -4217    -4348 
Cash provided by operating activities   6,353    4,024    16,974    14,233 
                     
Cash flows from investing activities:                    
Investment in property, plant and equipment   (954)   (1,424)   (2,363)   (3,647)
Investment in natural and environmental resources   (1,352)   (805)   (3,568)   (2,121)
Payments for intangibles   (15)   (23)   (176)   (69)
Sale of assets held for sale and equity instruments   35    242    216    967 
(Purchases) sales of other financial assets   (1,569)   (654)   565    (5,447)
Interest received   109    99    406    386 
Dividends received   1    37    270    438 
Proceeds from sales of assets   197    -    266    109 
Net cash used in investing activities   (3,548)   (2,528)   (4,384)   (9,384)
                     
Cash flows from financing activities:                    
Proceeds (repayment of) from borrowings   (1,901)   (154)   (8,562)   1,444 
Interest paid   (642)   (478)   (2,697)   (2,495)
Dividends paid   (200)   (319)   (1,505)   (1,712)
Net cash used  in financing activities   (2,743)   (951)   (12,764)   (2,763)
                     
Exchange difference in cash and cash equivalents   31    154    (290)   (226)
Net (decrease) increase in cash and cash equivalents   93    699    (464)   1,860 
Cash and cash equivalents at the beginning of the period   7,853    7,711    8,410    6,550 
Cash and cash equivalents at the end of the period   7,946    8,410    7,946    8,410 

 

 33 

 

 

Table 8: EBITDA Reconciliation – Business Group

 

A  B   C   D   E 
COP Billion  4Q 2017   4Q 2016   2017   2016 
RECONCILIATION NET INCOME TO EBITDA                    
Net income attributable to Ecopetrol's owners   3,427    186    6,620    1,565 
+ Depreciation, depletion and amortization   1,837    1,922    8,267    7,592 
+/- Impairment of non-current assets   (1,399)   782    (1,373)   842 
- Gain in acquisition of participation in joint operations   (451)   -    (451)   - 
+/- Finance results, net   538    (221)   2,501    1,183 
+ Income tax   1,429    1,472    5,635    4,656 
+ Other taxes   201    161    1,094    1,341 
+/-Non-controlling interest   196    172    782    839 
CONSOLIDATED EBITDA   5,778    4,474    23,075    18,018 

 

Table 9: EBITDA Reconciliation by Segment (Q4 2017)

 

A  B   C   D   E   F 
COP Billion  E&P   Refining &
Petrochemicals
   Transportation
and Logistics
   Eliminations   Consolidated 
RECONCILIATION NET INCOME TO EBITDA                         
Net income attributable to Ecopetrol's owners   1,670    985    772    -    3,427 
+ Depreciation, depletion and amortization   1,267    280    290    -    1,837 
+/- Impairment of non-current assets   (257)   (1,077)   (65)   -    (1,399)
- Gain in acquisition of participation in joint operations   (451)   -    -    -    (451)
+/- Finance results, net   354    92    92    -    538 
+ Income tax   765    60    604    -    1,429 
+ Other taxes   96    84    21    -    201 
+/-Non-controlling interest   -    (1)   197    -    196 
CONSOLIDATED EBITDA   3,444    423    1,911    -    5,778 

 

 

Table 10: EBITDA Reconciliation by Segment (Q4 2016)

 

A  B   C   D   E   F 
COP Billion  E&P   Refining &
Petrochemicals
   Transportation
and Logistics
   Eliminations   Consolidated 
RECONCILIATION NET INCOME TO EBITDA                         
Net income attributable to Ecopetrol's owners   516    (1,032)   702    -    186 
+ Depreciation, depletion and amortization   1,537    142    243    -    1,922 
+/- Impairment of non-current assets   112    712    (42)   -    782 
+/- Finance results, net   (509)   314    27    (53)   (221)
+ Income tax   937    69    466    -    1,472 
+ Other taxes   22    117    22    -    161 
+/-Non-controlling interest   -    (3)   175    -    172 
CONSOLIDATED EBITDA   2,615    319    1,593    (53)   4,474 

 

 

Table 11: EBITDA Reconciliation by Segment (Total 2017)

 

A  B   C   D   E   F 
COP Billion  E&P   Refining &
Petrochemicals
   Transportation
and Logistics
   Eliminations   Consolidated 
RECONCILIATION NET INCOME TO EBITDA                         
Net income attributable to Ecopetrol's owners   3,405    241    2,975    (1)   6,620 
+ Depreciation, depletion and amortization   5,966    1,190    1,111    -    8,267 
+/- Impairment of non-current assets   (246)   (1,068)   (59)   -    (1,373)
- Gain in acquisition of participation in joint operations   (451)   -    -    -    (451)
+/- Finance results, net   1,333    783    385    -    2,501 
+ Income tax   2,717    357    2,561    -    5,635 
+ Other taxes   502    439    153    -    1,094 
+/-Non-controlling interest   -    (2)   784    -    782 
CONSOLIDATED EBITDA   13,226    1,940    7,910    (1)   23,075 

 

 34 

 

 

Table 12: EBITDA Reconciliation by Segment (Total 2016)

 

A  B   C   D   E   F 
COP Billion  E&P   Refining &
Petrochemicals
   Transportation
and Logistics
   Eliminations   Consolidated 
RECONCILIATION NET INCOME TO EBITDA                         
Net income attributable to Ecopetrol's owners   745    (2,000)   2,832    (12)   1,565 
+ Depreciation, depletion and amortization   5,466    1,147    979    -    7,592 
+/- Impairment of non-current assets   110    773    (41)   -    842 
+/- Finance results, net   118    811    243    11    1,183 
+ Income tax   1,365    625    2,666    -    4,656 
+ Other taxes   579    500    262    -    1,341 
+/-Non-controlling interest   -    (8)   847    -    839 
CONSOLIDATED EBITDA   8,383    1,848    7,788    (1)   18,018 

 

Table 13: Long-term debt – Ecopetrol Business Group*

 

A  B   C   D 
Company  Denominated in
U.S. Dollars
   Denominated in
Colombian Pesos**
   Total 
Ecopetrol   11,965    3,196,700    13,036 
Bicentenario   -    1,373,750    460 
ODL   -    619,297    208 
Bioenergy   -    454,328    152 
Ocensa   500    -    500 
Total   12,465    5,644,075    14,357 

 

* Nominal value of debt as of December 31, 2017, not including accrual of interest.

** Figures expressed in millions of dollars equivalent to the Exchange Rate as of December 31, 2017.

 

V.Appendices: Results of Ecopetrol S.A., principal Subordinates

 

Following are the Income Statements and Statements of Financial Position of Ecopetrol S.A. (parent company) and the most representative subordinate companies of each segment.

 

1.Ecopetrol S.A.:

 

Table 14: Income Statement

 

A  B   C   D   E 
COP Billion  4Q 2017   4Q 2016   2017   2016 
Total Sales   13,549    10,901    46,491    38,350 
Variable Costs   7,015    6,398    25,685    22,796 
Fixed Costs   2,871    2,428    9,784    8,786 
Cost of Sales   9,886    8,826    35,469    31,582 
Gross Profits   3,663    2,075    11,022    6,768 
Operating Expenses   1,453    600    2,998    2,569 
Operating Income   2,210    1,475    8,024    4,199 
Financial Income (Loss)   (367)   435    (1,753)   (511)
Share of profit of companies   2,276    (679)   3,061    (141)
Income before income tax   4,119    1,231    9,332    3,547 
Income Tax   (692)   (1,045)   (2,712)   (1,982)
Net Income   3,427    186    6,620    1,565 
                     
EBITDA   4,004    2,836    14,761    10,334 
EBITDA Margin   29.6%   26.0%   31.7%   26.9%

 

 35 

 

 

Table 15: Statement of Financial Position – Balance Sheet

 

A  B   C   D 
COP Billion  December 31, 2017   December 31, 2016   ∆ (%) 
Current assets               
Cash and cash equivalents   4,357    5,360    (18.7)%
Trade and other receivables   6,158    4,620    33.3%
Inventories   3,232    2,590    24.8%
Current tax assets   399    661    (39.6)%
Financial assets held for sale   -    52    (100.0)%
Other financial assets   5,196    8,830    (41.2)%
Other assets   777    879    (11.6)%
    20,119    22,992    (12.5)%
Non-current assets held for sale   23    30    (23.3)%
Total current assets   20,142    23,022    (12.5)%
                
Non-current assets               
Investments in associates and joint ventures   42,709    29,436    45.1%
Trade and other receivables   698    3,089    (77.4)%
Property, plant and equipment   19,961    21,276    (6.2)%
Natural and environmental resources   17,080    18,316    (6.7)%
Intangibles   242    169    43.2%
Deferred tax assets   4,425    4,293    3.1%
Other financial assets   3,054    1,007    203.3%
Other non-current assets   806    930    (13.3)%
Total non-current assets   88,975    78,516    13.3%
                
Total assets   109,117    101,538    7.5%
                
Liabilities               
Current liabilities               
Loans and borrowings   4,296    2,650    62.1%
Trade and other payables   6,177    5,299    16.6%
Provision for employees benefits   1,788    1,949    (8.3)%
Current tax liabilities   540    586    (7.8)%
Accrued liabilities and provisions   343    620    (44.7)%
Other liabilities   203    197    0.03046 
Total current liabilities   13,347    11,301    18.1%
                
Non-current liabilities               
Loans and borrowings   34,844    37,090    (6.1)%
Trade and other payables   -    -    0 
Provision for employees benefits   6,502    3,901    66.7%
Deferred tax liabilities   1,716    1,296    32.4%
Accrued liabilities and provisions   4,795    4,230    13.4%
Other long-term liabilities   14    46    (69.6)%
Total non-current liabilities   47,871    46,563    2.8%
                
Total liabilities   61,218    57,864    5.8%
                
Equity               
Equity attributable to owners of the Company   47,899    43,674    9.7%
Total Equity   47,899    43,674    9.7%
                
Total liabilities and equity   109,117    101,538    7.5%

 

 36 

 

 

2.Principal companies consolidating within the Ecopetrol Business Group

 

Table 16: Essentia (Propilco) – sales volumes

 

A  B   C   D   E 
Sales Volume (tons)  4Q 2017   4Q 2016   2017   2016 
Polypropylene   118,107    100,827    451,308    448,189 
Masterbatch   2,761    3,271    10,291    14,140 
Polyethylene   5,937    6,421    31,297    26,831 
Total   126,805    110,519    492,897    489,160 

 

 

Table 17: Cartagena Refinery – sales volumes

 

 

A  B   C   D   E 
Sales Volume (mboed)  4Q 2017   4Q 2016   2017   2016 
Local   90.1    52.9    83.1    50.7 
International   62.1    82.6    63.3    81.0 
Total   152.2    135.5    146.5    131.7 

 

 37 

 

 

Table 18: Profit and Loss Statement

 

A  B   C   D   E   F   G   H   I   J   K   L   M   N   O   P   Q   R   S   T   U 
   HOCOL   AMERICA INC   PROPILCO   REFICAR   CENIT 
COP Billion  4Q 2017   4Q 2016   2017   2016   4Q 2017   4Q 2016   2017   2016   4Q 2017   4Q 2016   2017   2016   4Q 2017   4Q 2016   2017   2016   4Q 2017   4Q 2016   2017   2016 
Total Sales   272    201    1,184    908    126    150    519    305    557    442    2,001    1,902    2,892    1,965    9,151    6,510    1,040    977    4,058    4,031 
Variable Costs   91    80    477    494    96    197    593    343    458    326    1,617    1,362    2,437    1,762    7,984    6,097    94    60    288    195 
Fixed Costs   115    82    342    276    23    39    157    95    30    45    118    121    333    254    1,184    1,014    435    409    1,524    1,757 
Cost of Sales   206    162    819    770    119    236    750    438    488    371    1,735    1,483    2,770    2,016    9,168    7,111    529    469    1,812    1,952 
Gross Profits   66    39    365    138    7    (86)   (231)   (133)   69    71    266    419    122    (51)   (17)   (601)   511    508    2,246    2,079 
Operating Expenses   157    200    329    302    (630)   64    (411)   154    48    45    173    168    (1,323)   740    (740)   1,447    28    65    188    294 
Operating Income   (91)   (161)   36    (164)   637    (150)   180    (287)   21    26    93    251    1,445    (791)   723    (2,048)   483    443    2,058    1,785 
Financial Income (Loss)   -    (5)   (4)   19    (5)   (5)   (16)   (11)   1    -    -    -    (159)   (226)   (611)   (635)   31    17    22    (44)
Share of profit of companies   10    11    48    56    -    -    -    -    32    25    114    105    -    -    -    -    433    403    1,716    1,806 
Income before income tax   (81)   (155)   80    (89)   632    (155)   164    (298)   54    51    207    356    1,286    (1,017)   112    (2,683)   947    863    3,796    3,547 
Income Tax   -    35    (170)   25    -    -    -    -    (5)   (10)   (46)   (102)   (114)   165    (64)   236    (197)   (146)   (806)   (760)
Net Income   (81)   (120)   (90)   (64)   632    (155)   164    (298)   49    41    161    254    1,172    (852)   48    (2,447)   750    717    2,990    2,787 
                                                                                                     
EBITDA   (8)   74    514    331    (192)   90    (148)   103    32    55    148    312    135    (180)   9    (699)   566    514    2,551    2,291 
EBITDA Margin   (2.8)%   36.6%   43.4%   36.4%   (152.7)%   60.0%   (28.6)%   33.6%   5.8%   12.4%   7.4%   16.4%   4.7%   (9.1)%   0.1%   (10.7)%   54.4%   52.6%   62.9%   56.8%

 

 

Table 19: Statement of Financial Position – Balance Sheet

 

A  B   C   D   E   F   G   H   I   J   K 
   HOCOL   AMERICA INC   PROPILCO   REFICAR   CENIT 
COP Billion  December 31, 2017   December 31, 2016   December 31, 2017   December 31, 2016   December 31, 2017   December 31, 2016   December 31, 2017   December 31, 2016   December 31, 2017   December 31, 2016 
Current Assets   701    787    350    192    936    833    2,744    2,006    2,741    839 
Non Current Assets   2,210    2,203    3,122    2,732    993    976    24,036    23,295    12,796    12,225 
Total Assets   2,911    2,990    3,472    2,924    1,929    1,809    26,780    25,301    15,537    13,064 
Current Liabilities   896    934    226    93    311    347    2,526    2,975    910    1,271 
Non-Current Liabilities   323    297    281    185    96    94    6,087    14,211    554    728 
Total Liabilities   1,219    1,231    507    278    407    441    8,613    17,186    1,464    1,999 
Equity   1,692    1,759    2,965    2,646    1,522    1,368    18,167    8,115    14,073    11,065 
Total Liabilities and Equity   2,911    2,990    3,472    2,924    1,929    1,809    26,780    25,301    15,537    13,064 

 

 38