XML 30 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS RECEIVABLE - NET (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans receivable consist of the following:
 
 
 
June 30, 2016
 
December 31, 2015
 
 
 
(Dollars in thousands)
 
Real estate - mortgage:
 
 
 
 
 
 
 
One-to-four family residential
 
$
611,795
 
$
607,807
 
Commercial and multi-family
 
 
84,644
 
 
84,075
 
Total real estate-mortgage
 
 
696,439
 
 
691,882
 
Real estate - construction:
 
 
 
 
 
 
 
Residential
 
 
19,274
 
 
14,960
 
Commercial
 
 
5,126
 
 
3,595
 
Total real estate - construction
 
 
24,400
 
 
18,555
 
Commercial
 
 
20,412
 
 
21,383
 
Consumer:
 
 
 
 
 
 
 
Home equity
 
 
48,769
 
 
51,001
 
Other consumer loans
 
 
287
 
 
431
 
Total consumer loans
 
 
49,056
 
 
51,432
 
Total loans
 
 
790,307
 
 
783,252
 
Net deferred loan cost
 
 
4,157
 
 
3,886
 
Allowance for loan losses
 
 
(3,245)
 
 
(3,190)
 
Net total loans
 
$
791,219
 
$
783,948
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Changes in the allowance for loan losses are as follows: 
 
 
 
Six months Ended June 30,
 
 
 
2016
 
2015
 
 
 
(Dollars in thousands)
 
Balance, beginning of period
 
$
3,190
 
$
3,760
 
Provision for loan loss
 
 
313
 
 
331
 
Charge-offs
 
 
(258)
 
 
(699)
 
Recoveries
 
 
–
 
 
–
 
Balance, end of period
 
$
3,245
 
$
3,392
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
Non-performing assets segregated by class of loans are as follows:
 
 
 
June 30, 2016
 
December 31, 2015
 
 
 
(Dollars in thousands)
 
Real estate
 
 
 
 
 
 
 
One-to-four family residential
 
$
2,605
 
$
2,597
 
Commercial and multi-family
 
 
705
 
 
1,580
 
Real estate – construction
 
 
143
 
 
143
 
Commercial
 
 
41
 
 
41
 
Consumer
 
 
237
 
 
601
 
Non-accrual loans
 
 
3,731
 
 
4,962
 
Troubled debt restructuring, non-accrual
 
 
390
 
 
708
 
Total non-performing loans
 
 
4,121
 
 
5,670
 
Real estate owned
 
 
1,662
 
 
1,814
 
Total non-performing assets
 
$
5,783
 
$
7,484
 
Schedule of Nonaccretable and Accretable Yield on Loans and Debts Securities [Table Text Block]
A rollforward of the Company’s nonaccretable and accretable yield on loans accounted for under ASU 310-30, Loans and Debts Securities Acquired with Deteriorated Credit Quality, is shown below for the six month periods ended June 30, 2016 and 2015:
 
 
 
Contractual
Receivable
Amount
 
Nonaccretable
(Yield)/Premium
 
Accretable
(Yield)/Premium
 
Carrying
Amount
 
 
 
(Dollars in thousands)
 
Balance at January 1, 2016
 
$
38,621
 
$
(2,423)
 
$
426
 
$
36,624
 
Principal reductions
 
 
(3,028)
 
 
—
 
 
—
 
 
(3,028)
 
Charge-offs, net
 
 
(752)
 
 
752
 
 
—
 
 
—
 
Accretion of loan discount (premium)
 
 
—
 
 
—
 
 
(53)
 
 
(53)
 
Transfer between nonaccretable and accretable yield
 
 
—
 
 
—
 
 
—
 
 
—
 
Settlement adjustments
 
 
—
 
 
—
 
 
—
 
 
—
 
Balance at June 30, 2016
 
$
34,841
 
$
(1,671)
 
$
373
 
$
33,543
 
 
 
 
Contractual
Receivable
Amount
 
Nonaccretable
(Yield)/Premium
 
Accretable
(Yield)/Premium
 
Carrying
Amount
 
 
 
(Dollars in thousands)
 
Balance at January 1, 2015
 
$
44,216
 
$
(2,540)
 
$
542
 
$
42,218
 
Principal reductions
 
 
(2,856)
 
 
—
 
 
—
 
 
(2,856)
 
Charge-offs, net
 
 
(62)
 
 
62
 
 
—
 
 
—
 
Accretion of loan discount (premium)
 
 
—
 
 
—
 
 
(58)
 
 
(58)
 
Transfer between nonaccretable and accretable yield
 
 
—
 
 
—
 
 
—
 
 
—
 
Settlement adjustments
 
 
—
 
 
—
 
 
—
 
 
—
 
Balance at June 30, 2015
 
$
41,298
 
$
(2,478)
 
$
484
 
$
39,304
 
Past Due Financing Receivables [Table Text Block]
An age analysis of past due loans, segregated by class of loans, as of June 30, 2016 and December 31, 2015 are as follows:
 
 
 
30-59
Days Past
Due
 
60-89
Days
Past Due
 
Greater
Than
90 Days
 
Total Past
Due
 
Current
 
Total
Loans
Receivable
 
 
 
(Dollars in thousands)
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family residential
 
$
1,844
 
$
—
 
$
2,976
 
$
4,820
 
$
606,975
 
$
611,795
 
Commercial and multi-family
 
 
—
 
 
—
 
 
705
 
 
705
 
 
83,939
 
 
84,644
 
Construction
 
 
—
 
 
—
 
 
143
 
 
143
 
 
24,257
 
 
24,400
 
Commercial
 
 
—
 
 
—
 
 
41
 
 
41
 
 
20,371
 
 
20,412
 
Consumer
 
 
257
 
 
88
 
 
236
 
 
581
 
 
48,475
 
 
49,056
 
Total
 
$
2,101
 
$
88
 
$
4,101
 
$
6,290
 
$
784,017
 
$
790,307
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family residential
 
$
1,483
 
$
—
 
$
2,968
 
$
4,451
 
$
603,356
 
$
607,807
 
Commercial and multi-family
 
 
—
 
 
—
 
 
1,580
 
 
1,580
 
 
82,495
 
 
84,075
 
Construction
 
 
—
 
 
—
 
 
143
 
 
143
 
 
18,412
 
 
18,555
 
Commercial
 
 
—
 
 
—
 
 
41
 
 
41
 
 
21,342
 
 
21,383
 
Consumer
 
 
93
 
 
21
 
 
601
 
 
715
 
 
50,717
 
 
51,432
 
Total
 
$
1,576
 
$
21
 
$
5,333
 
$
6,930
 
$
776,322
 
$
783,252
 
Impaired Financing Receivables [Table Text Block]
Impaired loans are set forth the in the following table. No interest income was recognized on impaired loans subsequent to their classification as impaired.
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
 
 
(Dollars in thousands)
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
$
5,617
 
$
5,785
 
$
—
 
$
144
 
Commercial and Multi-Family
 
 
671
 
 
670
 
 
—
 
 
168
 
Construction
 
 
143
 
 
143
 
 
—
 
 
143
 
Commercial
 
 
41
 
 
41
 
 
—
 
 
41
 
Consumer
 
 
807
 
 
807
 
 
—
 
 
58
 
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
 
3,219
 
 
3,279
 
 
622
 
 
293
 
Commercial and Multi-Family
 
 
285
 
 
310
 
 
132
 
 
285
 
Construction
 
 
—
 
 
—
 
 
—
 
 
—
 
Commercial
 
 
168
 
 
168
 
 
4
 
 
168
 
Consumer
 
 
275
 
 
320
 
 
52
 
 
69
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
$
8,836
 
$
9,064
 
$
622
 
$
177
 
Commercial and Multi-Family
 
 
956
 
 
980
 
 
132
 
 
191
 
Construction
 
 
143
 
 
143
 
 
—
 
 
143
 
Commercial
 
 
209
 
 
209
 
 
4
 
 
104
 
Consumer
 
 
1,082
 
 
1,127
 
 
52
 
 
60
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
$
6,103
 
$
6,320
 
$
—
 
$
153
 
Commercial and Multi-Family
 
 
1,545
 
 
1,545
 
 
—
 
 
257
 
Construction
 
 
143
 
 
143
 
 
—
 
 
143
 
Commercial
 
 
41
 
 
41
 
 
—
 
 
41
 
Consumer
 
 
1,187
 
 
1,187
 
 
—
 
 
66
 
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
 
3,758
 
 
3,868
 
 
599
 
 
268
 
Commercial and Multi-Family
 
 
285
 
 
310
 
 
23
 
 
285
 
Commercial
 
 
—
 
 
—
 
 
—
 
 
—
 
Consumer
 
 
179
 
 
179
 
 
4
 
 
179
 
Total
 
 
434
 
 
479
 
 
179
 
 
72
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
$
9,861
 
$
10,188
 
$
599
 
$
183
 
Commercial and Multi-Family
 
 
1,830
 
 
1,855
 
 
23
 
 
261
 
Construction
 
 
143
 
 
143
 
 
—
 
 
143
 
Commercial
 
 
220
 
 
220
 
 
4
 
 
110
 
Consumer
 
 
1,621
 
 
1,666
 
 
179
 
 
68
 
Schedule of Financial Receivable, Reported Amounts, by Category [Table Text Block]
The following table presents classified loans by class of loans as of June 30, 2016 and December 31, 2015.
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family
Residential
 
Commercial
and Multi-Family
 
Construction
 
Commercial
 
Consumer
 
 
 
6/30/2016
 
12/31/2015
 
6/30/2016
 
12/31/2015
 
6/30/2016
 
12/31/2015
 
6/30/2016
 
12/31/2015
 
6/30/2016
 
12/31/2015
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special Mention
 
$
3,827
 
$
3,182
 
$
677
 
$
321
 
$
—
 
$
—
 
$
—
 
$
—
 
$
1,022
 
$
807
 
Substandard
 
 
7,396
 
 
7,916
 
 
3,063
 
 
3,989
 
 
143
 
 
143
 
 
548
 
 
557
 
 
763
 
 
1,272
 
Doubtful and Loss
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
Total
 
$
11,223
 
$
11,098
 
$
3,740
 
$
4,310
 
$
143
 
$
143
 
$
548
 
$
557
 
$
1,785
 
$
2,079
 
Schedule of Performing and Non-Performing Financial Receivable [Table Text Block]
The following table presents the credit risk profile of loans based on payment activity as of June 30, 2016 and December 31, 2015.
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family
Residential
 
Commercial
and Multi-Family
 
Construction
 
Commercial
 
Consumer
 
 
 
6/30/2016
 
12/31/2015
 
6/30/2016
 
12/31/2015
 
6/30/2016
 
12/31/2015
 
6/30/2016
 
12/31/2015
 
6/30/2016
 
12/31/2015
 
 
 
 
 
 
 
 
 
(Dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing
 
$
609,190
 
$
605,210
 
$
83,939
 
$
82,495
 
$
24,257
 
$
18,412
 
$
20,371
 
$
21,342
 
$
48,819
 
$
50,831
 
Non-Performing
 
 
2,605
 
 
2,597
 
 
705
 
 
1,580
 
 
143
 
 
143
 
 
41
 
 
41
 
 
237
 
 
601
 
Total
 
$
611,795
 
$
607,807
 
$
84,644
 
$
84,075
 
$
24,400
 
$
18,555
 
$
20,412
 
$
21,383
 
$
49,056
 
$
51,432
 
Schedule of Allowance for Possible Loan Losses by Portfolio Segment [Table Text Block]
The following table details activity in the allowance for possible loan losses by portfolio segment for the six month periods ended June 30, 2016 and 2015. Allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories.
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family
Residential
 
Commercial
and
Multi-Family
 
Construction
 
Commercial
 
Consumer
 
Total
 
 
 
(Dollars in thousands)
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
2,051
 
$
240
 
$
25
 
$
236
 
$
638
 
$
3,190
 
Charge-offs
 
 
(78)
 
 
(84)
 
 
—
 
 
—
 
 
(96)
 
 
(258)
 
Recoveries
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
Provision for loan losses
 
 
52
 
 
288
 
 
10
 
 
152
 
 
(189)
 
 
313
 
Ending balance
 
$
2,025
 
$
444
 
$
35
 
$
388
 
$
353
 
$
3,245
 
Ending balance: individually evaluated for impairment
 
$
622
 
$
132
 
$
—
 
$
4
 
$
52
 
$
810
 
Ending balance: collectively evaluated for impairment
 
$
1,403
 
$
312
 
$
35
 
$
384
 
$
301
 
$
2,435
 
Loan Receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
611,795
 
$
84,644
 
$
24,400
 
$
20,412
 
$
49,056
 
$
790,307
 
Ending balance: individually evaluated for impairment
 
$
8,836
 
$
956
 
$
143
 
$
209
 
$
1,082
 
$
11,226
 
Ending balance: collectively evaluated for impairment
 
$
602,959
 
$
83,688
 
$
24,257
 
$
20,203
 
$
47,974
 
$
779,081
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
2,318
 
$
625
 
$
33
 
$
380
 
$
404
 
$
3,760
 
Charge-offs
 
 
(221)
 
 
(24)
 
 
—
 
 
(306)
 
 
(148)
 
 
(699)
 
Recoveries
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
Provision for loan losses
 
 
117
 
 
(299)
 
 
1
 
 
276
 
 
236
 
 
331
 
Ending balance
 
$
2,214
 
$
302
 
$
34
 
$
350
 
$
492
 
$
3,392
 
Ending balance: individually evaluated for impairment
 
$
623
 
$
23
 
$
—
 
$
4
 
$
34
 
$
684
 
Ending balance: collectively evaluated for impairment
 
$
1,591
 
$
279
 
$
34
 
$
346
 
$
458
 
$
2,708
 
Loan Receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
593,633
 
$
88,324
 
$
22,359
 
$
22,740
 
$
53,483
 
$
780,539
 
Ending balance: individually evaluated for impairment
 
$
9,857
 
$
1,830
 
$
143
 
$
190
 
$
1,060
 
$
13,080
 
Ending balance: collectively evaluated for impairment
 
$
583,776
 
$
86,494
 
$
22,216
 
$
22,550
 
$
52,423
 
$
767,459