XML 47 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Instrument [Line Items]  
Interest Expense Recognized Related to Convertible Notes

The following table sets forth the interest expense recognized related to the 2021 Notes (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Contractual interest expense

 

$

3,019

 

 

$

3,019

 

 

$

1,652

 

Amortization of debt discount

 

 

6,432

 

 

 

6,046

 

 

 

3,162

 

Amortization of debt issuance costs

 

 

943

 

 

 

833

 

 

 

416

 

Total interest expense related to the 2021 Notes

 

$

10,394

 

 

$

9,898

 

 

$

5,230

 

Debt, Liability Component [Member]  
Debt Instrument [Line Items]  
Net Carrying Amount of Convertible Debt

The net carrying amount of the liability component of the 2021 Notes was as follows (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Principal

 

$

172,500

 

 

$

172,500

 

Unamortized discount

 

 

(17,305

)

 

 

(23,737

)

Unamortized issuance cost

 

 

(2,801

)

 

 

(3,744

)

Net carrying amount

 

$

152,394

 

 

$

145,019

 

Debt, Equity Component [Member]  
Debt Instrument [Line Items]  
Net Carrying Amount of Convertible Debt

The net carrying amount of the equity component of the 2021 Notes was as follows (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Debt discount related to value of conversion option

 

$

32,945

 

 

$

32,945

 

Debt issuance cost

 

 

(1,179

)

 

 

(1,179

)

Net carrying amount

 

$

31,766

 

 

$

31,766