XML 76 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Financial Instruments
12 Months Ended
Jul. 31, 2015
Text Block [Abstract]  
Derivatives and Fair Value [Text Block]
Note 3. Fair Value of Financial Instruments
 
The Company records its financial assets and liabilities at fair value. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value should maximize the use of observable inputs and minimize the use of unobservable inputs. The accounting guidance for fair value establishes a three-level hierarchy for disclosure of fair value measurements, as follows:
 
Level 1—Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
 
Level 2—Inputs (other than quoted market prices included in Level 1) that are either directly or indirectly observable, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the instrument’s anticipated life.
 
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
 
The carrying values of certain financial assets and liabilities of the Company, such as cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable and accrued liabilities, approximate fair value due to their relatively short maturities. The carrying values of the Company’s notes payable approximate their fair values as the terms of the borrowing are consistent with current market rates that the Company could obtain for debt with similar terms and maturities.
 
During the year ended July 31 2015, the Company entered into a series of convertible note agreements which contain embedded conversion features that allowed the debt holder to convert the outstanding principal and accrued interest into common stock at a discount on the date of conversion. The Company has determined that the derivative liabilities associated with the convertible debt are based on significant inputs that are unobservable and thus represent a Level 3 measurement.
 
The categorization of a financial instrument within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
 
The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy:
 
 
 
Fair Value Measurements at July 31, 2015
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
881,993
 
 
 
 
 
$
881,993
 
 
The fair value measurement of the derivative liabilities for the conversion features associated with convertible debt are based on significant inputs that are unobservable and thus represent a Level 3 measurement. The Company’s estimated fair value of the derivative liabilities are calculated using a Binomial Lattice valuation model. The valuation model is dependent upon several variables such as the term of the convertible note, conversion price, current stock price, risk-free interest rate estimated over the contractual term, estimated volatility of our stock over the term of the note and the estimated market price of our stock during the conversion period. The risk-free rate is based on U.S. Treasury securities with similar maturities as the expected terms of the warrants. The volatility is estimated based on blending the volatility rates for a number of similar publicly-traded companies (Note 11). The Level 3 estimates are based, in part, on subjective assumptions.
 
During the periods presented, the Company has not changed the manner in which it values liabilities that are measured at fair value using Level 3 inputs. The Company recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period. There were no transfers within the hierarchy during the periods presented.
 
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial instruments as follows:
 
 
 
Derivative Liability
 
Balance at August 1, 2014
 
$
-
 
Issuance
 
 
626,018
 
Reduction upon conversion to common stock
 
 
(77,643)
 
Change in fair value recorded in other income (expense), net
 
 
333,618
 
Balance at July 31, 2015
 
$
881,993