XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 9 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows from operating activities:    
Net income (loss) $ (2,729,784)us-gaap_NetIncomeLoss $ 21,230us-gaap_NetIncomeLoss
Adjustment to reconcile net income (loss) to net cash used in operating activities:    
Amortization of intangibles 561,447us-gaap_AmortizationOfIntangibleAssets 0us-gaap_AmortizationOfIntangibleAssets
Change in fair value of derivative liabilities 139,819us-gaap_IncreaseDecreaseInDerivativeLiabilities 0us-gaap_IncreaseDecreaseInDerivativeLiabilities
Issuance of stock to advisors 234,600us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 47,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Issuance of stock to employee 4,780us-gaap_StockOptionPlanExpense 0us-gaap_StockOptionPlanExpense
Issuance of stock to investor as a commitment fee 95,000abhi_IssuanceOfStockToInvestorAsCommitmentFee 0abhi_IssuanceOfStockToInvestorAsCommitmentFee
Stock based compensation 195,024us-gaap_ShareBasedCompensation 9,818us-gaap_ShareBasedCompensation
Issuance of stock to investor relation firm 87,500abhi_IssuanceOfStockToInvestorRelationFirm 50,000abhi_IssuanceOfStockToInvestorRelationFirm
Depreciation 28,870us-gaap_Depreciation 17,675us-gaap_Depreciation
Amortization of discount and issuance cost on convertible debt 47,581us-gaap_AmortizationOfDebtDiscountPremium  
Change in bad debt reserve 244us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
Issuance of Preferred A stock to Officer 0abhi_Issuanceofpreferredstocktoofficer 2,950abhi_Issuanceofpreferredstocktoofficer
Change in inventory allowance (496)abhi_IncreaseReductionInAllowanceForInventory 5,471abhi_IncreaseReductionInAllowanceForInventory
Decrease/ (increase) in operating assets and liabilities:    
Accounts receivable (7,250)us-gaap_IncreaseDecreaseInAccountsReceivable (253,805)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 39,924us-gaap_IncreaseDecreaseInInventories 11,706us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (11,151)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 81,868us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities 188,091us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 32,148us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 39,750us-gaap_IncreaseDecreaseInDeferredRevenue (370,100)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (1,086,051)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (344,039)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Capital expenditures 0us-gaap_PaymentsToAcquireProductiveAssets (106,514)us-gaap_PaymentsToAcquireProductiveAssets
Net cash used in investing activities 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (106,514)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from issuance of convertible debt 499,000us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt
Proceeds from sale of common stock 145,000us-gaap_ProceedsFromIssuanceOfCommonStock 25,000us-gaap_ProceedsFromIssuanceOfCommonStock
Payment on capital Lease (14,886)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds/ (Payment) for note payable ( Auto Loan) (9,954)us-gaap_ProceedsFromRepaymentsOfNotesPayable 77,894us-gaap_ProceedsFromRepaymentsOfNotesPayable
Net cash provided by financing activities 619,160us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 102,894us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (466,891)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (347,659)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 523,540us-gaap_CashAndCashEquivalentsAtCarryingValue 596,871us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 56,649us-gaap_CashAndCashEquivalentsAtCarryingValue 249,212us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information:    
Income taxes paid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Interest paid 8,769us-gaap_InterestPaid 1,965us-gaap_InterestPaid
Noncash investing and financing activities:    
Fixed assets acquired pursuant to capital leases 97,650us-gaap_FairValueOfAssetsAcquired 0us-gaap_FairValueOfAssetsAcquired
Embedded derivative liabilities issued in connection with convertible debt 439,202us-gaap_DebtConversionConvertedInstrumentAmount1 0us-gaap_DebtConversionConvertedInstrumentAmount1
Issuance of common stock in connection with convertible debt 137,000us-gaap_StockIssued1 0us-gaap_StockIssued1
Conversion of preferred stock, series A, to common stock 10,000us-gaap_ConversionOfStockAmountConverted1 0us-gaap_ConversionOfStockAmountConverted1
6% dividend for preferred stock Series B holders issued in common stock $ 126abhi_DividendsPayableOnPreferredStock $ 0abhi_DividendsPayableOnPreferredStock