XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Apr. 30, 2015
Jul. 31, 2014
Current assets:    
Cash and cash equivalents $ 56,649us-gaap_CashAndCashEquivalentsAtCarryingValue $ 523,540us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $270 and $26 as of April 30, 2015, and July 31, 2014, respectively 7,496us-gaap_AccountsReceivableNetCurrent 490us-gaap_AccountsReceivableNetCurrent
Inventory, net of allowance of $6,856 and $7,352 as of April 30, 2015, and July 31, 2014, respectively 24,691us-gaap_InventoryNet 64,120us-gaap_InventoryNet
Prepaid expenses and other current assets 37,573us-gaap_PrepaidExpenseAndOtherAssetsCurrent 9,839us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 126,409us-gaap_AssetsCurrent 597,989us-gaap_AssetsCurrent
Property and equipment, net 166,343us-gaap_PropertyPlantAndEquipmentNet 97,563us-gaap_PropertyPlantAndEquipmentNet
Deposit 20,695us-gaap_DepositAssets 20,695us-gaap_DepositAssets
Intangible assets, net 4,520,928us-gaap_IntangibleAssetsNetExcludingGoodwill 5,082,375us-gaap_IntangibleAssetsNetExcludingGoodwill
Total assets 4,834,375us-gaap_Assets 5,798,622us-gaap_Assets
Current liabilities:    
Accounts payable and accrued liabilities 331,197us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 143,105us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accounts payable - other 0us-gaap_AccountsPayableOtherCurrent 0us-gaap_AccountsPayableOtherCurrent
Deferred revenue 41,730us-gaap_DeferredRevenueCurrent 1,980us-gaap_DeferredRevenueCurrent
Capital lease obligations - current portion 20,952us-gaap_CapitalLeaseObligationsCurrent 0us-gaap_CapitalLeaseObligationsCurrent
Note payable (Auto Loan) - current portion 15,688us-gaap_NotesPayableCurrent 15,735us-gaap_NotesPayableCurrent
Correctable debt net of debt discount - current portion 56,406us-gaap_ConvertibleDebtCurrent 0us-gaap_ConvertibleDebtCurrent
Total current liabilities 465,973us-gaap_LiabilitiesCurrent 160,820us-gaap_LiabilitiesCurrent
Capital lease obligations - net of current portion 61,811us-gaap_CapitalLeaseObligationsNoncurrent 0us-gaap_CapitalLeaseObligationsNoncurrent
Note payable (Auto Loan) - net of current portion 49,071us-gaap_LongTermNotesPayable 58,978us-gaap_LongTermNotesPayable
Convertible debt - net of debt discount - net of current portion 25,556us-gaap_ConvertibleDebtNoncurrent 0us-gaap_ConvertibleDebtNoncurrent
Derivative liabilities 579,021us-gaap_DerivativeLiabilitiesNoncurrent 0us-gaap_DerivativeLiabilitiesNoncurrent
Total liabilities 1,181,432us-gaap_Liabilities 219,798us-gaap_Liabilities
Commitments and contingencies (Note 5)      
Convertible redeemable preferred stock, Series B, $0.008 par value 325,000 shares authorized; 262,475 shares issued and outstanding at April 30, 2015 and July 31, 2014. (Liquidation preference $2,600,000) - (Note 11) 262,475us-gaap_TemporaryEquityCarryingAmountAttributableToParent 262,475us-gaap_TemporaryEquityCarryingAmountAttributableToParent
Stockholders' equity:    
Preferred stock, Series A, $0.001 par value; 10,000,000 shares authorized; 0 shares and 10,000,000 shares issued and outstanding at April 30, 2015 and July 31, 2014, respectively 0us-gaap_PreferredStockValue 10,000us-gaap_PreferredStockValue
Common stock, $0.008 par value; 125,000,000 shares authorized; 50,448,682 and 26,162,093 shares issued and outstanding at April 30, 2015 and July 31, 2014, respectively 403,587us-gaap_CommonStockValue 209,297us-gaap_CommonStockValue
Additional paid in capital 17,137,061us-gaap_AdditionalPaidInCapital 16,517,448us-gaap_AdditionalPaidInCapital
Accumulated deficit (14,150,180)us-gaap_RetainedEarningsAccumulatedDeficit (11,420,396)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 3,390,468us-gaap_StockholdersEquity 5,316,349us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 4,834,375us-gaap_LiabilitiesAndStockholdersEquity $ 5,798,622us-gaap_LiabilitiesAndStockholdersEquity