XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2015
Jan. 31, 2014
Sales $ 36,036us-gaap_SalesRevenueNet $ 442,954us-gaap_SalesRevenueNet $ 138,775us-gaap_SalesRevenueNet $ 1,242,435us-gaap_SalesRevenueNet
Cost of sales 26,586us-gaap_CostOfGoodsAndServicesSold 182,985us-gaap_CostOfGoodsAndServicesSold 121,014us-gaap_CostOfGoodsAndServicesSold 578,258us-gaap_CostOfGoodsAndServicesSold
Gross profits 9,450us-gaap_GrossProfit 259,969us-gaap_GrossProfit 17,761us-gaap_GrossProfit 664,177us-gaap_GrossProfit
Operating Expenses        
Selling and general expenses 449,161us-gaap_SellingGeneralAndAdministrativeExpense 195,217us-gaap_SellingGeneralAndAdministrativeExpense 855,768us-gaap_SellingGeneralAndAdministrativeExpense 410,631us-gaap_SellingGeneralAndAdministrativeExpense
Amortization of acquisition-related intangibles 187,149us-gaap_AmortizationOfIntangibleAssets 0us-gaap_AmortizationOfIntangibleAssets 374,298us-gaap_AmortizationOfIntangibleAssets 0us-gaap_AmortizationOfIntangibleAssets
Research and development 121,995us-gaap_ResearchAndDevelopmentExpense 25,000us-gaap_ResearchAndDevelopmentExpense 237,024us-gaap_ResearchAndDevelopmentExpense 57,100us-gaap_ResearchAndDevelopmentExpense
Professional fees 97,717us-gaap_ProfessionalFees 148,624us-gaap_ProfessionalFees 303,897us-gaap_ProfessionalFees 175,918us-gaap_ProfessionalFees
Depreciation 11,395us-gaap_Depreciation 7,053us-gaap_Depreciation 17,816us-gaap_Depreciation 11,187us-gaap_Depreciation
Total operating expenses 867,417us-gaap_OperatingExpenses 375,894us-gaap_OperatingExpenses 1,788,803us-gaap_OperatingExpenses 654,836us-gaap_OperatingExpenses
Income (Loss) from operations (857,967)us-gaap_OperatingIncomeLoss (115,925)us-gaap_OperatingIncomeLoss (1,771,042)us-gaap_OperatingIncomeLoss 9,341us-gaap_OperatingIncomeLoss
Other income (expense)        
Other income (expense), net 44,387us-gaap_OtherNonoperatingIncomeExpense 0us-gaap_OtherNonoperatingIncomeExpense 44,387us-gaap_OtherNonoperatingIncomeExpense 0us-gaap_OtherNonoperatingIncomeExpense
Interest (expense), net (7,827)us-gaap_InterestIncomeExpenseNet (894)us-gaap_InterestIncomeExpenseNet (8,769)us-gaap_InterestIncomeExpenseNet (1,181)us-gaap_InterestIncomeExpenseNet
Net other income (expense) 36,560us-gaap_NonoperatingIncomeExpense (894)us-gaap_NonoperatingIncomeExpense 35,618us-gaap_NonoperatingIncomeExpense (1,181)us-gaap_NonoperatingIncomeExpense
Total income (loss) before income taxes (821,407)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (116,819)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,735,424)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 8,160us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes 1,600us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 1,600us-gaap_IncomeTaxExpenseBenefit 1,600us-gaap_IncomeTaxExpenseBenefit
Net income (loss) $ (823,007)us-gaap_NetIncomeLoss $ (116,819)us-gaap_NetIncomeLoss $ (1,737,024)us-gaap_NetIncomeLoss $ 6,560us-gaap_NetIncomeLoss
Net income (loss) per share - basic (in dollars per share) $ (0.019)us-gaap_EarningsPerShareBasic $ (0.010)us-gaap_EarningsPerShareBasic $ (0.049)us-gaap_EarningsPerShareBasic $ 0.001us-gaap_EarningsPerShareBasic
Net income (loss) per share - diluted (in dollars per share) $ (0.019)us-gaap_EarningsPerShareDiluted $ (0.010)us-gaap_EarningsPerShareDiluted $ (0.049)us-gaap_EarningsPerShareDiluted $ 0.0003us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding - basic (in shares) 43,959,237us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 11,434,147us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,369,442us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,995,366us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares outstanding - diluted (in shares) 43,959,237us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,434,147us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 35,369,442us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 18,781,269us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding